GURUFOCUS.COM » STOCK LIST » Technology » Software » CROOZ Inc (TSE:2138) » Definitions » EBIT

CROOZ (TSE:2138) EBIT : 円1,641 Mil (TTM As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is CROOZ EBIT?

CROOZ's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2023 was 円89 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2023 was 円1,641 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CROOZ's annualized ROC % for the quarter that ended in Dec. 2023 was -13.05%. CROOZ's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 58.23%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CROOZ's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 27.57%.


CROOZ EBIT Historical Data

The historical data trend for CROOZ's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CROOZ EBIT Chart

CROOZ Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -437.52 1,805.28 253.70 760.01 1,640.84

CROOZ Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 166.21 684.92 1,031.87 89.26 -165.21

Competitive Comparison of CROOZ's EBIT

For the Software - Application subindustry, CROOZ's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CROOZ's EV-to-EBIT Distribution in the Software Industry

For the Software industry and Technology sector, CROOZ's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CROOZ's EV-to-EBIT falls into.



CROOZ EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,641 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CROOZ  (TSE:2138) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CROOZ's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-1171.764 * ( 1 - -42.97% )/( (13183.134 + 12500.201)/ 2 )
=-1675.2709908/12841.6675
=-13.05 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28266.939 - 3412.643 - ( 15051.924 - max(0, 7028.895 - 18700.057+15051.924))
=13183.134

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28075.946 - 4075.658 - ( 14310.819 - max(0, 7224.275 - 18724.362+14310.819))
=12500.201

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

CROOZ's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=357.024/( ( (639.884 + max(-3380.762, 0)) + (586.382 + max(-2810.732, 0)) )/ 2 )
=357.024/( ( 639.884 + 586.382 )/ 2 )
=357.024/613.133
=58.23 %

where Working Capital is:

Working Capital(Q: Sep. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2784.993 + 0 + 863.14) - (3412.643 + 0 + 3616.252)
=-3380.762

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3333.787 + 0 + 1079.756) - (4075.658 + 0 + 3148.617)
=-2810.732

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CROOZ's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2023 )
=1640.838/5950.509
=27.57 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CROOZ EBIT Related Terms

Thank you for viewing the detailed overview of CROOZ's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.


CROOZ (TSE:2138) Business Description

Traded in Other Exchanges
N/A
Address
Roppongihills Mori Tower F38 6-10-1, Roppongi Minato-ku, Tokyo, JPN, 106-6138
CROOZ Inc is a Japanese company engaged in providing applications for social games and e-commerce. It offers various applications including SHOPLIST.com which is a mail-order site that can purchase items of a wide range of fast fashion brands, SHOPLIST USED is a mail-order application that allows easily sell "buy" and "deposit" with a wide range of used fashion items, SHOPZONE is a fast fashion mail order site that can purchase items of a wide range of genres. It also operates blog site named CROOZblog.

CROOZ (TSE:2138) Headlines

No Headlines