CROOZ (TSE:2138) Enterprise Value: 円16,834 Mil (As of Jul. 07, 2026) ***


TSE:2138 CROOZ Inc TSE:2138
33 GF Score
Price 円412.00
GF Value 円568.04
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is CROOZ Enterprise Value?

CROOZ TSE:2138 +10.75% 33 Enterprise Value is 円16,834 Mil as of Jul. 07, 2026. GuruFocus rates TSE:2138 with a GF Score™ of 33/100 and a GF Value™ of 円568.04 (Modestly Undervalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CROOZ's Enterprise Value is 円16,834 Mil. CROOZ's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円114 Mil. Therefore, CROOZ's EV-to-EBIT ratio for today is 147.75.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CROOZ's Enterprise Value is 円16,834 Mil. CROOZ's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円347 Mil. Therefore, CROOZ's EV-to-EBITDA ratio for today is 48.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CROOZ's Enterprise Value is 円16,834 Mil. CROOZ's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,821 Mil. Therefore, CROOZ's EV-to-Revenue ratio for today is 1.42.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CROOZ's Enterprise Value is 円16,834 Mil. CROOZ's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-142 Mil. Therefore, CROOZ's EV-to-OCF ratio for today is -118.72.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CROOZ's Enterprise Value is 円16,834 Mil. CROOZ's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-366 Mil. Therefore, CROOZ's EV-to-FCF ratio for today is -46.05.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CROOZ  (TSE:2138) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CROOZ's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=16833.596/113.936
=147.75

CROOZ's current Enterprise Value is 円16,834 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CROOZ's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円114 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CROOZ's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=16833.596/346.616
=48.57

CROOZ's current Enterprise Value is 円16,834 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CROOZ's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円347 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CROOZ's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=16833.596/11820.516
=1.42

CROOZ's current Enterprise Value is 円16,834 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CROOZ's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,821 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CROOZ's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=16833.596/-141.789
=-118.72

CROOZ's current Enterprise Value is 円16,834 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CROOZ's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-142 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CROOZ's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=16833.596/-365.57
=-46.05

CROOZ's current Enterprise Value is 円16,834 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CROOZ's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-366 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CROOZ Enterprise Value Related Terms


CROOZ Enterprise Value Historical Data

* Premium members only.

The historical data trend for CROOZ's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CROOZ Enterprise Value Chart

CROOZ Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,166.98 6,421.48 7,219.47 12,624.25 17,857.49

CROOZ Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,219.47 10,259.67 12,624.25 12,847.62 17,857.49

TSE:2138 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, CROOZ's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CROOZ Enterprise Value vs Software Industry

For the Software industry and Technology sector, CROOZ's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CROOZ's Enterprise Value falls into.


TSE:2138
33GF Score
CROOZ Inc TSE:2138
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CROOZ Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CROOZ's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

CROOZ's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円16,834 Mil mean?
CROOZ (TSE:2138) has a Enterprise Value of 円16,834 Mil as of Jul. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CROOZ and its competitors.
Is CROOZ's Enterprise Value too high?
CROOZ's current Enterprise Value is 円16,834 Mil. Overall, CROOZ has a GF Score™ of 33/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CROOZ's Enterprise Value compare to UBER and SHOP?
CROOZ's Enterprise Value of 円16,834 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CROOZ and its competitors. CROOZ's current Enterprise Value is 円16,834 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CROOZ stock overvalued right now?
Based on GuruFocus' analysis, CROOZ (TSE:2138) is currently considered Modestly Undervalued. The stock's GF Value™ is 円568.04, compared to a current price of 円412.00 — trading 27.5% below its estimated fair value. The current Enterprise Value is 円16,834 Mil. CROOZ's overall GF Score™ is 33/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CROOZ (TSE:2138), the current Enterprise Value is 円16,834 Mil as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CROOZ (TSE:2138) Overvalued in 2026?

Based on GuruFocus' analysis, CROOZ stock appears to be undervalued. The current stock price of 円412.00 is trading 27.5% below its estimated GF Value™ of 円568.04. GuruFocus considers CROOZ to be Modestly Undervalued.

Key valuation signals for TSE:2138:

  • Enterprise Value: 円16,834 Mil
  • GF Value™: 円568.04 vs. price of 円412.00 (27.5% below fair value)
  • GF Score™: 33/100 with 8 warning signs

No single metric tells the full story. See the TSE:2138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CROOZ Business Description

Address Roppongihills Mori Tower F38 6-10-1, Roppongi Minato-ku, Tokyo, JPN, 106-6138
CROOZ Inc is a Japanese company engaged in providing applications for social games and e-commerce. It offers various applications including SHOPLIST.com which is a mail-order site that can purchase items of a wide range of fast fashion brands, SHOPLIST USED is a mail-order application that allows easily sell "buy" and "deposit" with a wide range of used fashion items, SHOPZONE is a fast fashion mail order site that can purchase items of a wide range of genres. It also operates blog site named CROOZblog.
33GF Score

Get the complete analysis for TSE:2138

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円412.00
Price
円568.04
GF Value