CROOZ (TSE:2138) Cyclically Adjusted Book per Share: 円976.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2138 CROOZ Inc TSE:2138
49 GF Score
Price 円460.00
GF Value 円577.35
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is CROOZ Cyclically Adjusted Book per Share?

CROOZ TSE:2138 49 Cyclically Adjusted Book per Share is 円976.06 as of Mar. 2026. GuruFocus rates TSE:2138 with a GF Score™ of 49/100 and a GF Value™ of 円577.35 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CROOZ's adjusted book value per share for the three months ended in Mar. 2026 was 円914.996. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円976.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CROOZ's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CROOZ was 13.00% per year. The lowest was 6.80% per year. And the median was 11.70% per year.

As of today (2026-08-21), CROOZ's current stock price is 円460.00. CROOZ's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円976.06. CROOZ's Cyclically Adjusted PB Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CROOZ was 8.24. The lowest was 0.37. And the median was 1.42.


CROOZ  (TSE:2138) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CROOZ's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=460.00/976.06
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CROOZ was 8.24. The lowest was 0.37. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CROOZ Cyclically Adjusted Book per Share Related Terms


CROOZ Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CROOZ's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CROOZ Cyclically Adjusted Book per Share Chart

CROOZ Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 711.43 800.56 879.86 947.19 976.06

CROOZ Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 958.04 965.61 977.33 976.06 0.00

TSE:2138 vs QH, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, CROOZ's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CROOZ Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, CROOZ's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CROOZ's Cyclically Adjusted PB Ratio falls into.


TSE:2138
49GF Score
CROOZ Inc TSE:2138
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CROOZ Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CROOZ's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=914.996/112.7000*112.7000
=914.996

Current CPI (Mar. 2026) = 112.7000.

CROOZ Quarterly Data

Book Value per Share CPI Adj_Book
201606 777.501 98.100 893.215
201609 818.967 98.000 941.812
201612 988.313 98.400 1,131.940
201703 999.649 98.100 1,148.424
201706 998.983 98.500 1,142.999
201709 1,010.342 98.800 1,152.485
201712 1,025.262 99.400 1,162.445
201803 999.904 99.200 1,135.980
201806 948.798 99.200 1,077.919
201809 920.025 99.900 1,037.906
201812 844.106 99.700 954.170
201903 740.383 99.700 836.922
201906 728.174 99.800 822.297
201909 724.713 100.100 815.936
201912 717.379 100.500 804.464
202003 697.574 100.300 783.814
202006 724.549 99.900 817.384
202009 788.811 99.900 889.880
202012 826.716 99.300 938.277
202103 828.184 99.900 934.298
202106 841.643 99.500 953.298
202109 846.317 100.100 952.846
202112 871.834 100.100 981.575
202203 844.506 101.100 941.403
202206 860.816 101.800 952.986
202209 844.180 103.100 922.785
202212 864.406 104.100 935.817
202303 880.770 104.400 950.793
202306 924.152 105.200 990.037
202309 1,016.224 106.200 1,078.422
202312 1,028.652 106.800 1,085.478
202403 1,018.669 107.200 1,070.933
202406 1,008.375 108.200 1,050.313
202409 986.626 108.900 1,021.054
202412 998.859 110.700 1,016.905
202503 961.735 111.100 975.585
202506 945.441 111.700 953.905
202509 938.104 112.000 943.967
202512 929.253 113.000 926.786
202603 914.996 112.700 914.996

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円976.06 mean?
CROOZ (TSE:2138) has a Cyclically Adjusted Book per Share of 円976.06 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CROOZ and its competitors.
Is CROOZ's Cyclically Adjusted Book per Share too high?
CROOZ's current Cyclically Adjusted Book per Share is 円976.06. Overall, CROOZ has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CROOZ's Cyclically Adjusted Book per Share compare to QH and SHOP?
CROOZ's Cyclically Adjusted Book per Share of 円976.06 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CROOZ and its competitors. CROOZ's current Cyclically Adjusted Book per Share is 円976.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CROOZ stock overvalued right now?
Based on GuruFocus' analysis, CROOZ (TSE:2138) is currently considered Modestly Undervalued. The stock's GF Value™ is 円577.35, compared to a current price of 円460.00 — trading 20.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円976.06. CROOZ's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CROOZ (TSE:2138), the current Cyclically Adjusted Book per Share is 円976.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CROOZ (TSE:2138) Overvalued in 2026?

Based on GuruFocus' analysis, CROOZ stock appears to be undervalued. The current stock price of 円460.00 is trading 20.3% below its estimated GF Value™ of 円577.35. GuruFocus considers CROOZ to be Modestly Undervalued.

Key valuation signals for TSE:2138:

  • Cyclically Adjusted Book per Share: 円976.06
  • GF Value™: 円577.35 vs. price of 円460.00 (20.3% below fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the TSE:2138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CROOZ Business Description

Address Roppongihills Mori Tower F38 6-10-1, Roppongi Minato-ku, Tokyo, JPN, 106-6138
CROOZ Inc is a Japanese company engaged in providing applications for social games and e-commerce. It offers various applications including SHOPLIST.com which is a mail-order site that can purchase items of a wide range of fast fashion brands, SHOPLIST USED is a mail-order application that allows easily sell "buy" and "deposit" with a wide range of used fashion items, SHOPZONE is a fast fashion mail order site that can purchase items of a wide range of genres. It also operates blog site named CROOZblog.
49GF Score

Get the complete analysis for TSE:2138

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円460.00
Price
円577.35
GF Value