CROOZ (TSE:2138) E10: 円24.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2138 CROOZ Inc TSE:2138
49 GF Score
Price 円460.00
GF Value 円577.35
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is CROOZ E10?

CROOZ TSE:2138 49 E10 is 円24.48 as of Mar. 2026. GuruFocus rates TSE:2138 with a GF Score™ of 49/100 and a GF Value™ of 円577.35 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CROOZ's adjusted earnings per share data for the three months ended in Mar. 2026 was 円-14.399. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円24.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CROOZ's average E10 Growth Rate was -42.30% per year. During the past 3 years, the average E10 Growth Rate was -30.80% per year. During the past 5 years, the average E10 Growth Rate was -21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CROOZ was -1.30% per year. The lowest was -30.80% per year. And the median was -8.05% per year.

As of today (2026-08-21), CROOZ's current stock price is 円460.00. CROOZ's E10 for the quarter that ended in Mar. 2026 was 円24.48. CROOZ's Shiller PE Ratio of today is 18.79.

During the past 13 years, the highest Shiller PE Ratio of CROOZ was 28.93. The lowest was 7.75. And the median was 14.79.


CROOZ  (TSE:2138) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CROOZ's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=460.00/24.48
=18.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CROOZ was 28.93. The lowest was 7.75. And the median was 14.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CROOZ E10 Related Terms


CROOZ E10 Historical Data

* Premium members only.

The historical data trend for CROOZ's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CROOZ E10 Chart

CROOZ Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.03 73.85 59.11 42.43 24.48

CROOZ Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.23 38.21 31.65 24.48 0.00

TSE:2138 vs QH, SHOP, UBER: E10 Comparison

For the Software - Application subindustry, CROOZ's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CROOZ Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, CROOZ's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CROOZ's Shiller PE Ratio falls into.


TSE:2138
49GF Score
CROOZ Inc TSE:2138
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CROOZ E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CROOZ's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-14.399/112.7000*112.7000
=-14.399

Current CPI (Mar. 2026) = 112.7000.

CROOZ Quarterly Data

per share eps CPI Adj_EPS
201606 42.430 98.100 48.745
201609 39.430 98.000 45.345
201612 158.530 98.400 181.568
201703 12.260 98.100 14.085
201706 13.550 98.500 15.503
201709 3.640 98.800 4.152
201712 13.420 99.400 15.216
201803 -23.760 99.200 -26.993
201806 5.870 99.200 6.669
201809 4.160 99.900 4.693
201812 -56.208 99.700 -63.537
201903 -102.545 99.700 -115.916
201906 -21.480 99.800 -24.256
201909 -2.782 100.100 -3.132
201912 -6.778 100.500 -7.601
202003 -19.290 100.300 -21.675
202006 29.050 99.900 32.772
202009 46.220 99.900 52.142
202012 41.740 99.300 47.373
202103 -1.100 99.900 -1.241
202106 16.350 99.500 18.519
202109 4.760 100.100 5.359
202112 7.600 100.100 8.557
202203 -3.600 101.100 -4.013
202206 15.160 101.800 16.783
202209 -15.890 103.100 -17.370
202212 20.189 104.100 21.857
202303 3.300 104.400 3.562
202306 34.420 105.200 36.874
202309 59.070 106.200 62.685
202312 10.070 106.800 10.626
202403 -15.210 107.200 -15.990
202406 -27.850 108.200 -29.008
202409 -8.160 108.900 -8.445
202412 -13.440 110.700 -13.683
202503 -5.986 111.100 -6.072
202506 -16.700 111.700 -16.850
202509 -2.550 112.000 -2.566
202512 -15.530 113.000 -15.489
202603 -14.399 112.700 -14.399

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円24.48 mean?
CROOZ (TSE:2138) has a E10 of 円24.48 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on CROOZ and its competitors.
Is CROOZ's E10 too high?
CROOZ's current E10 is 円24.48. Overall, CROOZ has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CROOZ's E10 compare to QH and SHOP?
CROOZ's E10 of 円24.48 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on CROOZ and its competitors. CROOZ's current E10 is 円24.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CROOZ stock overvalued right now?
Based on GuruFocus' analysis, CROOZ (TSE:2138) is currently considered Modestly Undervalued. The stock's GF Value™ is 円577.35, compared to a current price of 円460.00 — trading 20.3% below its estimated fair value. The current E10 is 円24.48. CROOZ's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For CROOZ (TSE:2138), the current E10 is 円24.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CROOZ (TSE:2138) Overvalued in 2026?

Based on GuruFocus' analysis, CROOZ stock appears to be undervalued. The current stock price of 円460.00 is trading 20.3% below its estimated GF Value™ of 円577.35. GuruFocus considers CROOZ to be Modestly Undervalued.

Key valuation signals for TSE:2138:

  • E10: 円24.48
  • GF Value™: 円577.35 vs. price of 円460.00 (20.3% below fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the TSE:2138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CROOZ Business Description

Address Roppongihills Mori Tower F38 6-10-1, Roppongi Minato-ku, Tokyo, JPN, 106-6138
CROOZ Inc is a Japanese company engaged in providing applications for social games and e-commerce. It offers various applications including SHOPLIST.com which is a mail-order site that can purchase items of a wide range of fast fashion brands, SHOPLIST USED is a mail-order application that allows easily sell "buy" and "deposit" with a wide range of used fashion items, SHOPZONE is a fast fashion mail order site that can purchase items of a wide range of genres. It also operates blog site named CROOZblog.
49GF Score

Get the complete analysis for TSE:2138

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円460.00
Price
円577.35
GF Value