Vega Co (TSE:3542) EBIT: 円1,353 Mil (TTM As of Mar. 2026)


TSE:3542 Vega Corp Co Ltd TSE:3542
61 GF Score
Price 円1,275.00
GF Value 円896.51
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Vega Co EBIT?

Vega Co TSE:3542 -4.92% 61 EBIT is 円1,353 Mil as of Mar. 2026. GuruFocus rates TSE:3542 with a GF Score™ of 61/100 and a GF Value™ of 円896.51 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Vega Co's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2026 was 円910 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,353 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Vega Co's annualized ROC % for the quarter that ended in Mar. 2026 was 22.08%. Vega Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 47.38%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Vega Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 10.95%.


Vega Co  (TSE:3542) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Vega Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1820.2 * ( 1 - 31.83% )/( (5413.858 + 5824.66)/ 2 )
=1240.83034/5619.259
=22.08 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8324.666 - 1212.703 - ( 1698.105 - max(0, 1582.705 - 6394.292+1698.105))
=5413.858

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9392.758 - 1666.488 - ( 1901.61 - max(0, 1986.789 - 7180.678+1901.61))
=5824.66

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Vega Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1820.2/( ( (563.488 + max(3113.482, 0)) + (714.824 + max(3292.279, 0)) )/ 2 )
=1820.2/( ( 3676.97 + 4007.103 )/ 2 )
=1820.2/3842.0365
=47.38 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1279.207 + 2944.646 + 472.334) - (1212.703 + 0 + 370.002)
=3113.482

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2197.504 + 2522.151 + 559.413) - (1666.488 + 0 + 320.301)
=3292.279

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Vega Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=1353.203/12356.134
=10.95 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vega Co EBIT Related Terms


Vega Co EBIT Historical Data

* Premium members only.

The historical data trend for Vega Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vega Co EBIT Chart

Vega Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 623.09 245.92 771.79 926.60 1,353.20

Vega Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 743.93 294.94 631.66 443.10 910.10

TSE:3542 vs AMZN, BABA, PDD: EBIT Comparison

For the Internet Retail subindustry, Vega Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vega Co EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Vega Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Vega Co's EV-to-EBIT falls into.


TSE:3542
61GF Score
Vega Corp Co Ltd TSE:3542
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vega Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,353 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,353 Mil mean?
Vega Co (TSE:3542) has a EBIT of 円1,353 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Vega Co.
Is Vega Co's EBIT too high?
Vega Co's current EBIT is 円1,353 Mil. Overall, Vega Co has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vega Co's EBIT compare to AMZN and BABA?
Vega Co's EBIT of 円1,353 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Vega Co. Vega Co's current EBIT is 円1,353 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vega Co stock overvalued right now?
Based on GuruFocus' analysis, Vega Co (TSE:3542) is currently considered Significantly Overvalued. The stock's GF Value™ is 円896.51, compared to a current price of 円1,275.00 — trading 42.2% above its estimated fair value. The current EBIT is 円1,353 Mil. Vega Co's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Vega Co (TSE:3542), the current EBIT is 円1,353 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vega Co (TSE:3542) Overvalued in 2026?

Based on GuruFocus' analysis, Vega Co stock appears to be overvalued. The current stock price of 円1,275.00 is trading 42.2% above its estimated GF Value™ of 円896.51. GuruFocus considers Vega Co to be Significantly Overvalued.

Key valuation signals for TSE:3542:

  • EBIT: 円1,353 Mil
  • GF Value™: 円896.51 vs. price of 円1,275.00 (42.2% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the TSE:3542 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vega Co Business Description

Address 7-20 Gionmachi, 4th Floor, Hakata Gion Center Place, Hakata-ku, Fukuoka, JPN, 812-0038
Vega Corp Co Ltd operates EC platform focused on lifestyle furniture, interior products, and sundries. The company sells furniture and interior products. It is engaged in the provision of Internet mail-order businesses of furniture and interior, and operation of a international e-commerce (EC) site targeted for cross-border market. The E-commerce platform is engaged in purchasing and sale of sofas, chairs and beds.
61GF Score

Get the complete analysis for TSE:3542

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,275.00
Price
円896.51
GF Value