Vega Co (TSE:3542) Enterprise Value: 円12,356 Mil (As of Jul. 07, 2026) ***


TSE:3542 Vega Corp Co Ltd TSE:3542
61 GF Score
Price 円1,275.00
GF Value 円896.51
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Vega Co Enterprise Value?

Vega Co TSE:3542 -4.92% 61 Enterprise Value is 円12,356 Mil as of Jul. 07, 2026. GuruFocus rates TSE:3542 with a GF Score™ of 61/100 and a GF Value™ of 円896.51 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Vega Co's Enterprise Value is 円12,356 Mil. Vega Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,353 Mil. Therefore, Vega Co's EV-to-EBIT ratio for today is 9.13.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Vega Co's Enterprise Value is 円12,356 Mil. Vega Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,605 Mil. Therefore, Vega Co's EV-to-EBITDA ratio for today is 7.70.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Vega Co's Enterprise Value is 円12,356 Mil. Vega Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円18,130 Mil. Therefore, Vega Co's EV-to-Revenue ratio for today is 0.68.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Vega Co's Enterprise Value is 円12,356 Mil. Vega Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円909 Mil. Therefore, Vega Co's EV-to-OCF ratio for today is 13.60.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Vega Co's Enterprise Value is 円12,356 Mil. Vega Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円318 Mil. Therefore, Vega Co's EV-to-FCF ratio for today is 38.83.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Vega Co  (TSE:3542) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Vega Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=12356.134/1353.203
=9.13

Vega Co's current Enterprise Value is 円12,356 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vega Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,353 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Vega Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=12356.134/1604.866
=7.70

Vega Co's current Enterprise Value is 円12,356 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vega Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,605 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Vega Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=12356.134/18129.697
=0.68

Vega Co's current Enterprise Value is 円12,356 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vega Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円18,130 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Vega Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=12356.134/908.772
=13.60

Vega Co's current Enterprise Value is 円12,356 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vega Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円909 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Vega Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=12356.134/318.244
=38.83

Vega Co's current Enterprise Value is 円12,356 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vega Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円318 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vega Co Enterprise Value Related Terms


Vega Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Vega Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vega Co Enterprise Value Chart

Vega Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,847.89 4,385.59 7,200.79 6,483.14 16,289.74

Vega Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,200.79 5,835.73 6,483.14 16,915.25 16,289.74

TSE:3542 vs AMZN, BABA, PDD: Enterprise Value Comparison

For the Internet Retail subindustry, Vega Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vega Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Vega Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Vega Co's Enterprise Value falls into.


TSE:3542
61GF Score
Vega Corp Co Ltd TSE:3542
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vega Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Vega Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Vega Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円12,356 Mil mean?
Vega Co (TSE:3542) has a Enterprise Value of 円12,356 Mil as of Jul. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vega Co and its competitors.
Is Vega Co's Enterprise Value too high?
Vega Co's current Enterprise Value is 円12,356 Mil. Overall, Vega Co has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vega Co's Enterprise Value compare to AMZN and BABA?
Vega Co's Enterprise Value of 円12,356 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vega Co and its competitors. Vega Co's current Enterprise Value is 円12,356 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vega Co stock overvalued right now?
Based on GuruFocus' analysis, Vega Co (TSE:3542) is currently considered Significantly Overvalued. The stock's GF Value™ is 円896.51, compared to a current price of 円1,275.00 — trading 42.2% above its estimated fair value. The current Enterprise Value is 円12,356 Mil. Vega Co's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Vega Co (TSE:3542), the current Enterprise Value is 円12,356 Mil as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vega Co (TSE:3542) Overvalued in 2026?

Based on GuruFocus' analysis, Vega Co stock appears to be overvalued. The current stock price of 円1,275.00 is trading 42.2% above its estimated GF Value™ of 円896.51. GuruFocus considers Vega Co to be Significantly Overvalued.

Key valuation signals for TSE:3542:

  • Enterprise Value: 円12,356 Mil
  • GF Value™: 円896.51 vs. price of 円1,275.00 (42.2% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the TSE:3542 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vega Co Business Description

Address 7-20 Gionmachi, 4th Floor, Hakata Gion Center Place, Hakata-ku, Fukuoka, JPN, 812-0038
Vega Corp Co Ltd operates EC platform focused on lifestyle furniture, interior products, and sundries. The company sells furniture and interior products. It is engaged in the provision of Internet mail-order businesses of furniture and interior, and operation of a international e-commerce (EC) site targeted for cross-border market. The E-commerce platform is engaged in purchasing and sale of sofas, chairs and beds.
61GF Score

Get the complete analysis for TSE:3542

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,275.00
Price
円896.51
GF Value