Vega Co (TSE:3542) Graham Number: 円1,129.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3542 Vega Corp Co Ltd TSE:3542
59 GF Score
Price 円1,477.00
GF Value 円899.38
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Vega Co Graham Number?

Vega Co TSE:3542 -1.99% 59 Graham Number is 円1,129.40 as of Mar. 2026. GuruFocus rates TSE:3542 with a GF Score™ of 59/100 and a GF Value™ of 円899.38 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 764 Retail - Cyclical companies, Vega Co ranks worse than 53.8% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-09-01), the stock price of Vega Co is 円1477.00. Vega Co's graham number for the quarter that ended in Mar. 2026 was 円1,129.40. Therefore, Vega Co's Price to Graham Number ratio for today is 1.31.

The historical rank and industry rank for Vega Co's Graham Number or its related term are showing as below:

TSE:3542' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.95   Med: 1.51   Max: 2.19
Current: 1.31

During the past 12 years, the highest Price to Graham Number ratio of Vega Co was 2.19. The lowest was 0.95. And the median was 1.51.

TSE:3542's Price-to-Graham-Number is ranked worse than
53.8% of 764 companies
in the Retail - Cyclical industry
Industry Median: 1.21 vs TSE:3542: 1.31

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Vega Co  (TSE:3542) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Vega Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1477.00/1,129.40
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Vega Co Graham Number Related Terms


Vega Co Graham Number Historical Data

* Premium members only.

The historical data trend for Vega Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vega Co Graham Number Chart

Vega Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 617.45 454.98 726.90 851.33 1,131.80

Vega Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 726.90 847.85 851.21 953.37 1,129.40

TSE:3542 vs AMZN, BABA, PDD: Graham Number Comparison

For the Internet Retail subindustry, Vega Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vega Co Price-to-Graham-Number vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Vega Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Vega Co's Price-to-Graham-Number falls into.


TSE:3542
59GF Score
Vega Corp Co Ltd TSE:3542
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vega Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Vega Co's Graham Number for the fiscal year that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*649.511*87.653)
=1,131.80

Vega Co's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*649.511*87.282)
=1,129.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円1,129.40 mean?
Vega Co (TSE:3542) has a Graham Number of 円1,129.40 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Vega Co and its competitors. According to the industry distribution chart, Vega Co ranks #411 out of 764 companies in the Retail - Cyclical industry, placing it in the top 53.8%.
Is Vega Co's Graham Number too high?
Vega Co's current Graham Number is 円1,129.40. Based on the distribution chart, Vega Co ranks #411 out of 764 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Vega Co has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vega Co's Graham Number compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Vega Co ranks #411 out of 764 companies for Graham Number. This places Vega Co in the lower half of its industry. The industry median Graham Number is 1.21. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Retail - Cyclical company?
The median Graham Number among Retail - Cyclical companies is 1.21, based on 764 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Vega Co and its competitors. For the Retail - Cyclical industry, the median Graham Number is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vega Co's current Graham Number is 円1,129.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vega Co stock overvalued right now?
Based on GuruFocus' analysis, Vega Co (TSE:3542) is currently considered Significantly Overvalued. The stock's GF Value™ is 円899.38, compared to a current price of 円1,477.00 — trading 64.2% above its estimated fair value. The current Graham Number is 円1,129.40. Vega Co's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Vega Co (TSE:3542), the current Graham Number is 円1,129.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vega Co (TSE:3542) Overvalued in 2026?

Based on GuruFocus' analysis, Vega Co stock appears to be overvalued. The current stock price of 円1,477.00 is trading 64.2% above its estimated GF Value™ of 円899.38. GuruFocus considers Vega Co to be Significantly Overvalued.

Key valuation signals for TSE:3542:

  • Graham Number: 円1,129.40
  • GF Value™: 円899.38 vs. price of 円1,477.00 (64.2% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the TSE:3542 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vega Co Business Description

Address 7-20 Gionmachi, 4th Floor, Hakata Gion Center Place, Hakata-ku, Fukuoka, JPN, 812-0038
Vega Corp Co Ltd operates EC platform focused on lifestyle furniture, interior products, and sundries. The company sells furniture and interior products. It is engaged in the provision of Internet mail-order businesses of furniture and interior, and operation of a international e-commerce (EC) site targeted for cross-border market. The E-commerce platform is engaged in purchasing and sale of sofas, chairs and beds.
59GF Score

Get the complete analysis for TSE:3542

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,477.00
Price
円899.38
GF Value