eXmotion Co (TSE:4394) EBIT: 円213 Mil (TTM As of Feb. 2026)


TSE:4394 eXmotion Co Ltd TSE:4394
82 GF Score
Price 円546.00
GF Value 円378.98
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is eXmotion Co EBIT?

eXmotion Co TSE:4394 -3.02% 82 EBIT is 円213 Mil as of Feb. 2026. GuruFocus rates TSE:4394 with a GF Score™ of 82/100 and a GF Value™ of 円378.98 (Significantly Overvalued). The stock has 6 warning signs investors should review.

eXmotion Co's earnings before interest and taxes (EBIT) for the three months ended in Feb. 2026 was 円57 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was 円213 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. eXmotion Co's annualized ROC % for the quarter that ended in Feb. 2026 was 38.42%. eXmotion Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 315.77%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. eXmotion Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 11.53%.

eXmotion Co  (TSE:4394) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

eXmotion Co's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=229.276 * ( 1 - 35.27% )/( (356.316 + 416.247)/ 2 )
=148.4103548/386.2815
=38.42 %

where

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1857.799 - 60.578 - ( 1440.905 - max(0, 187.927 - 1655.295+1440.905))
=356.316

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1798.15 - 39.87 - ( 1342.033 - max(0, 150.778 - 1594.592+1342.033))
=416.247

Note: The Operating Income data used here is four times the quarterly (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

eXmotion Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Nov. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=229.276/( ( (21.747 + max(-104.081, 0)) + (21.69 + max(101.781, 0)) )/ 2 )
=229.276/( ( 21.747 + 123.471 )/ 2 )
=229.276/72.609
=315.77 %

where Working Capital is:

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(67.956 + 0.11 + 15.78) - (60.578 + 0 + 127.349)
=-104.081

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(233.005 + 0.281 + 19.273) - (39.87 + 0 + 110.908)
=101.781

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

eXmotion Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=212.654/1844.995
=11.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eXmotion Co EBIT Related Terms

eXmotion Co EBIT Historical Data

* Premium members only.

The historical data trend for eXmotion Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eXmotion Co EBIT Chart

eXmotion Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 143.91 184.77 131.71 155.54 189.96

eXmotion Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 57.53 57.19 57.32 40.62

TSE:4394 vs IBM, ACN, FISV: EBIT Comparison

For the Information Technology Services subindustry, eXmotion Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

eXmotion Co EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, eXmotion Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where eXmotion Co's EV-to-EBIT falls into.


TSE:4394
82GF Score
eXmotion Co Ltd TSE:4394
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

eXmotion Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円213 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円213 Mil mean?
eXmotion Co (TSE:4394) has a EBIT of 円213 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on eXmotion Co.
Is eXmotion Co's EBIT too high?
eXmotion Co's current EBIT is 円213 Mil. Overall, eXmotion Co has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does eXmotion Co's EBIT compare to IBM and ACN?
eXmotion Co's EBIT of 円213 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on eXmotion Co. eXmotion Co's current EBIT is 円213 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is eXmotion Co stock overvalued right now?
Based on GuruFocus' analysis, eXmotion Co (TSE:4394) is currently considered Significantly Overvalued. The stock's GF Value™ is 円378.98, compared to a current price of 円546.00 — trading 44.1% above its estimated fair value. The current EBIT is 円213 Mil. eXmotion Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For eXmotion Co (TSE:4394), the current EBIT is 円213 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is eXmotion Co (TSE:4394) Overvalued in 2026?

Based on GuruFocus' analysis, eXmotion Co stock appears to be overvalued. The current stock price of 円546.00 is trading 44.1% above its estimated GF Value™ of 円378.98. GuruFocus considers eXmotion Co to be Significantly Overvalued.

Key valuation signals for TSE:4394:

  • EBIT: 円213 Mil
  • GF Value™: 円378.98 vs. price of 円546.00 (44.1% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the TSE:4394 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

eXmotion Co Business Description

Address 2-11-1, Osaki, Shinagawa-ku, Tokyo, JPN, 141-0032
eXmotion Co Ltd provides technical consulting and education services for systems and software. The company offers Consulting business, Education and human resource development business, Tool business and others.
82GF Score

Get the complete analysis for TSE:4394

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円546.00
Price
円378.98
GF Value