eXmotion Co (TSE:4394) Graham Number: 円369.62 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4394 eXmotion Co Ltd TSE:4394
75 GF Score
Price 円556.00
GF Value 円496.48
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is eXmotion Co Graham Number?

eXmotion Co TSE:4394 75 Graham Number is 円369.62 as of May. 2026. GuruFocus rates TSE:4394 with a GF Score™ of 75/100 and a GF Value™ of 円496.48 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,489 Software companies, eXmotion Co ranks better than 61.05% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-25), the stock price of eXmotion Co is 円556.00. eXmotion Co's graham number for the quarter that ended in May. 2026 was 円369.62. Therefore, eXmotion Co's Price to Graham Number ratio for today is 1.50.

The historical rank and industry rank for eXmotion Co's Graham Number or its related term are showing as below:

TSE:4394' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.12   Med: 2.02   Max: 4.19
Current: 1.5

During the past 10 years, the highest Price to Graham Number ratio of eXmotion Co was 4.19. The lowest was 1.12. And the median was 2.02.

TSE:4394's Price-to-Graham-Number is ranked better than
61.05% of 1489 companies
in the Software industry
Industry Median: 1.91 vs TSE:4394: 1.50

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


eXmotion Co  (TSE:4394) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

eXmotion Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: May. 2026 )
=556.00/369.62
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


eXmotion Co Graham Number Related Terms


eXmotion Co Graham Number Historical Data

* Premium members only.

The historical data trend for eXmotion Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eXmotion Co Graham Number Chart

eXmotion Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 305.38 365.03 276.75 301.99 349.01

eXmotion Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.03 213.93 273.96 331.24 369.62

TSE:4394 vs IBM, ACN, FISV: Graham Number Comparison

For the Information Technology Services subindustry, eXmotion Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


eXmotion Co Price-to-Graham-Number vs Software Industry

For the Software industry and Technology sector, eXmotion Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where eXmotion Co's Price-to-Graham-Number falls into.


TSE:4394
75GF Score
eXmotion Co Ltd TSE:4394
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

eXmotion Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

eXmotion Co's Graham Number for the fiscal year that ended in Nov. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*256.884*21.075)
=349.01

eXmotion Co's Graham Number for the quarter that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*257.334*23.595)
=369.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円369.62 mean?
eXmotion Co (TSE:4394) has a Graham Number of 円369.62 as of May. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on eXmotion Co and its competitors. According to the industry distribution chart, eXmotion Co ranks #580 out of 1489 companies in the Software industry, placing it in the top 39%.
Is eXmotion Co's Graham Number too high?
eXmotion Co's current Graham Number is 円369.62. Based on the distribution chart, eXmotion Co ranks #580 out of 1489 companies in the Software industry, which is above the industry midpoint. Overall, eXmotion Co has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does eXmotion Co's Graham Number compare to IBM and ACN?
According to the Software industry distribution chart, eXmotion Co ranks #580 out of 1489 companies for Graham Number. This puts eXmotion Co in the upper half of its industry. The industry median Graham Number is 1.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Software company?
The median Graham Number among Software companies is 1.91, based on 1,489 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on eXmotion Co and its competitors. For the Software industry, the median Graham Number is 1.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. eXmotion Co's current Graham Number is 円369.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is eXmotion Co stock overvalued right now?
Based on GuruFocus' analysis, eXmotion Co (TSE:4394) is currently considered Modestly Overvalued. The stock's GF Value™ is 円496.48, compared to a current price of 円556.00 — trading 12% above its estimated fair value. The current Graham Number is 円369.62. eXmotion Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For eXmotion Co (TSE:4394), the current Graham Number is 円369.62 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is eXmotion Co (TSE:4394) Overvalued in 2026?

Based on GuruFocus' analysis, eXmotion Co stock appears to be overvalued. The current stock price of 円556.00 is trading 12% above its estimated GF Value™ of 円496.48. GuruFocus considers eXmotion Co to be Modestly Overvalued.

Key valuation signals for TSE:4394:

  • Graham Number: 円369.62
  • GF Value™: 円496.48 vs. price of 円556.00 (12% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSE:4394 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


eXmotion Co Business Description

Address 2-11-1, Osaki, Shinagawa-ku, Tokyo, JPN, 141-0032
eXmotion Co Ltd provides technical consulting and education services for systems and software. The company offers Consulting business, Education and human resource development business, Tool business and others.
75GF Score

Get the complete analysis for TSE:4394

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円556.00
Price
円496.48
GF Value