Officebusters (TSE:5890) EBIT: 円1,304 Mil (TTM As of Dec. 2025)


TSE:5890 Officebusters Corp TSE:5890
26 GF Score
Price 円3,500.00
! 1 Warning Sign
View Full Analysis

What is Officebusters EBIT?

Officebusters TSE:5890 26 EBIT is 円1,304 Mil as of Dec. 2025. GuruFocus rates TSE:5890 with a GF Score™ of 26/100. The stock has 1 warning sign investors should review.

Officebusters's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was 円437 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,304 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Officebusters's annualized ROC % for the quarter that ended in Dec. 2025 was 18.86%. Officebusters's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 86.75%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Officebusters's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 41.61%.

Officebusters  (TSE:5890) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Officebusters's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=867.3 * ( 1 - 29.21% )/( (3063.048 + 3448.849)/ 2 )
=613.96167/3255.9485
=18.86 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8612.328 - 1812.293 - ( 4261.953 - max(0, 2887.212 - 6624.199+4261.953))
=3063.048

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9055.018 - 1881.09 - ( 4086.235 - max(0, 3048.452 - 6773.531+4086.235))
=3448.849

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Officebusters's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=874.876/( ( (977.11 + max(-491.018, 0)) + (1039.983 + max(-362.504, 0)) )/ 2 )
=874.876/( ( 977.11 + 1039.983 )/ 2 )
=874.876/1008.5465
=86.75 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1587.144 + 710.729 + -2.0370000000012) - (1812.293 + 0 + 974.561)
=-491.018

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1703.003 + 947.015 + -1.7330000000002) - (1881.09 + 0 + 1129.699)
=-362.504

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Officebusters's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1304.438/3135.096
=41.61 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Officebusters EBIT Related Terms

Officebusters EBIT Historical Data

* Premium members only.

The historical data trend for Officebusters's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Officebusters EBIT Chart

Officebusters Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
977.31 589.55 754.68 1,111.28 1,304.44

Officebusters Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial 335.26 784.84 0.00 867.00 437.44

TSE:5890 vs : EBIT Comparison

For the Specialty Business Services subindustry, Officebusters's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Officebusters EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Officebusters's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Officebusters's EV-to-EBIT falls into.


TSE:5890
26GF Score
Officebusters Corp TSE:5890
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Officebusters EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,304 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,304 Mil mean?
Officebusters (TSE:5890) has a EBIT of 円1,304 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Officebusters.
Is Officebusters' EBIT too high?
Officebusters' current EBIT is 円1,304 Mil. Overall, Officebusters has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Officebusters' EBIT compare to ?
Officebusters' EBIT of 円1,304 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Officebusters. Officebusters's current EBIT is 円1,304 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Officebusters stock overvalued right now?
Officebusters (TSE:5890) has a current EBIT of 円1,304 Mil. The current EBIT is 円1,304 Mil. Officebusters' overall GF Score™ is 26/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Officebusters (TSE:5890), the current EBIT is 円1,304 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Officebusters Business Description

Comparable Companies
Address 1-5-3 Nihonbashi Muromachi, Mitsukoshi-Mae Fukushima Building, Chuo-ku, Tokyo, JPN, 103-0022
Officebusters Corp provides a Building-in-Circular Comprehensive Business that provides a one-stop response to corporate needs from the time clients move in, to the time clients move out. It is developing it as a unified product and service. The building-in-circular business means It can provide 1) reused product sales, which handles the entire process of purchasing, collecting, cleaning, repairing, and selling used products such as office furniture and OA equipment. The company focuses on services, and its peripheral businesses include (2) Salvage Service, which provides interior dismantling work when removing unnecessary items, as well as consulting on sorting and disposal, and (3) Office Facility Services, which provides office design, interior design, and communications work, etc.
26GF Score

Get the complete analysis for TSE:5890

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,500.00
Price