Officebusters (TSE:5890) ROC %: 18.86% (As of Dec. 2025)


TSE:5890 Officebusters Corp TSE:5890
26 GF Score
Price 円3,500.00
! 1 Warning Sign
View Full Analysis

What is Officebusters ROC %?

Officebusters TSE:5890 26 ROC % is 18.86% as of Dec. 2025. GuruFocus rates TSE:5890 with a GF Score™ of 26/100. The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Officebusters's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 18.86%.

As of today (2026-06-27), Officebusters's WACC % is 8.50%. Officebusters's ROC % is 26.99% (calculated using TTM income statement data). Officebusters generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Officebusters  (TSE:5890) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Officebusters's WACC % is 8.50%. Officebusters's ROC % is 26.99% (calculated using TTM income statement data). Officebusters generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Officebusters ROC % Related Terms


Officebusters ROC % Historical Data

* Premium members only.

The historical data trend for Officebusters's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Officebusters ROC % Chart

Officebusters Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
24.33 14.31 19.52 26.78 26.45

Officebusters Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial 18.46 41.39 0.00 36.21 18.86
TSE:5890
26GF Score
Officebusters Corp TSE:5890
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Officebusters ROC % Calculation

Officebusters's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1291.675 * ( 1 - 33.24% )/( (3071.247 + 3448.849)/ 2 )
=862.32223/3260.048
=26.45 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8097.681 - 1817.27 - ( 3687.217 - max(0, 2922.117 - 6131.281+3687.217))
=3071.247

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9055.018 - 1881.09 - ( 4086.235 - max(0, 3048.452 - 6773.531+4086.235))
=3448.849

Officebusters's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=867.3 * ( 1 - 29.21% )/( (3063.048 + 3448.849)/ 2 )
=613.96167/3255.9485
=18.86 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8612.328 - 1812.293 - ( 4261.953 - max(0, 2887.212 - 6624.199+4261.953))
=3063.048

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9055.018 - 1881.09 - ( 4086.235 - max(0, 3048.452 - 6773.531+4086.235))
=3448.849

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 18.86% mean?
Officebusters (TSE:5890) has a ROC % of 18.86% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Officebusters and its competitors.
Is Officebusters' ROC % too high?
Officebusters' current ROC % is 18.86%. The Business Services industry median ROC % is 5.93. Officebusters' value of 18.86% is 218% above this industry median. Overall, Officebusters has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Officebusters' ROC % compare to ?
Officebusters' ROC % of 18.86% can be compared against companies in the Business Services industry. The industry median ROC % is 5.93. Officebusters' value of 18.86% is 218% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Business Services company?
The median ROC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Officebusters's current ROC % of 18.86% is 218% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Officebusters and its competitors. For the Business Services industry, the median ROC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Officebusters's current ROC % is 18.86%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Officebusters stock overvalued right now?
Officebusters (TSE:5890) has a current ROC % of 18.86%. The current ROC % is 18.86% and 218% above the Business Services industry median of 5.93. Officebusters' overall GF Score™ is 26/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Officebusters (TSE:5890), the current ROC % is 18.86% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Officebusters Business Description

Comparable Companies
Address 1-5-3 Nihonbashi Muromachi, Mitsukoshi-Mae Fukushima Building, Chuo-ku, Tokyo, JPN, 103-0022
Officebusters Corp provides a Building-in-Circular Comprehensive Business that provides a one-stop response to corporate needs from the time clients move in, to the time clients move out. It is developing it as a unified product and service. The building-in-circular business means It can provide 1) reused product sales, which handles the entire process of purchasing, collecting, cleaning, repairing, and selling used products such as office furniture and OA equipment. The company focuses on services, and its peripheral businesses include (2) Salvage Service, which provides interior dismantling work when removing unnecessary items, as well as consulting on sorting and disposal, and (3) Office Facility Services, which provides office design, interior design, and communications work, etc.
26GF Score

Get the complete analysis for TSE:5890

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,500.00
Price