Officebusters (TSE:5890) Enterprise Value: 円3,135 Mil (As of Jul. 04, 2026) ***


TSE:5890 Officebusters Corp TSE:5890
26 GF Score
Price 円3,500.00
! 1 Warning Sign
View Full Analysis

What is Officebusters Enterprise Value?

Officebusters TSE:5890 26 Enterprise Value is 円3,135 Mil as of Jul. 04, 2026. GuruFocus rates TSE:5890 with a GF Score™ of 26/100. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Officebusters's Enterprise Value is 円3,135 Mil. Officebusters's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,304 Mil. Therefore, Officebusters's EV-to-EBIT ratio for today is 2.40.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Officebusters's Enterprise Value is 円3,135 Mil. Officebusters's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,644 Mil. Therefore, Officebusters's EV-to-EBITDA ratio for today is 1.91.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Officebusters's Enterprise Value is 円3,135 Mil. Officebusters's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円20,965 Mil. Therefore, Officebusters's EV-to-Revenue ratio for today is 0.15.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Officebusters's Enterprise Value is 円3,135 Mil. Officebusters's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,173 Mil. Therefore, Officebusters's EV-to-OCF ratio for today is 2.67.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Officebusters's Enterprise Value is 円3,135 Mil. Officebusters's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円740 Mil. Therefore, Officebusters's EV-to-FCF ratio for today is 4.24.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Officebusters  (TSE:5890) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Officebusters's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3135.096/1304.438
=2.40

Officebusters's current Enterprise Value is 円3,135 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Officebusters's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,304 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Officebusters's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3135.096/1643.807
=1.91

Officebusters's current Enterprise Value is 円3,135 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Officebusters's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,644 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Officebusters's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3135.096/20964.558
=0.15

Officebusters's current Enterprise Value is 円3,135 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Officebusters's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円20,965 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Officebusters's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3135.096/1173.14
=2.67

Officebusters's current Enterprise Value is 円3,135 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Officebusters's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,173 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Officebusters's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3135.096/739.803
=4.24

Officebusters's current Enterprise Value is 円3,135 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Officebusters's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円740 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Officebusters Enterprise Value Related Terms


Officebusters Enterprise Value Historical Data

* Premium members only.

The historical data trend for Officebusters's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Officebusters Enterprise Value Chart

Officebusters Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 2,773.14 2,122.63 1,609.58

Officebusters Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial 2,773.14 2,091.78 2,122.63 1,517.48 1,609.58

TSE:5890 vs : Enterprise Value Comparison

For the Specialty Business Services subindustry, Officebusters's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Officebusters Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Officebusters's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Officebusters's Enterprise Value falls into.


TSE:5890
26GF Score
Officebusters Corp TSE:5890
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Officebusters Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Officebusters's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Officebusters's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円3,135 Mil mean?
Officebusters (TSE:5890) has a Enterprise Value of 円3,135 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Officebusters and its competitors.
Is Officebusters' Enterprise Value too high?
Officebusters' current Enterprise Value is 円3,135 Mil. Overall, Officebusters has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Officebusters' Enterprise Value compare to ?
Officebusters' Enterprise Value of 円3,135 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Officebusters and its competitors. Officebusters's current Enterprise Value is 円3,135 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Officebusters stock overvalued right now?
Officebusters (TSE:5890) has a current Enterprise Value of 円3,135 Mil. The current Enterprise Value is 円3,135 Mil. Officebusters' overall GF Score™ is 26/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Officebusters (TSE:5890), the current Enterprise Value is 円3,135 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Officebusters Business Description

Comparable Companies
Address 1-5-3 Nihonbashi Muromachi, Mitsukoshi-Mae Fukushima Building, Chuo-ku, Tokyo, JPN, 103-0022
Officebusters Corp provides a Building-in-Circular Comprehensive Business that provides a one-stop response to corporate needs from the time clients move in, to the time clients move out. It is developing it as a unified product and service. The building-in-circular business means It can provide 1) reused product sales, which handles the entire process of purchasing, collecting, cleaning, repairing, and selling used products such as office furniture and OA equipment. The company focuses on services, and its peripheral businesses include (2) Salvage Service, which provides interior dismantling work when removing unnecessary items, as well as consulting on sorting and disposal, and (3) Office Facility Services, which provides office design, interior design, and communications work, etc.
26GF Score

Get the complete analysis for TSE:5890

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,500.00
Price