Manaby Co (TSE:9222) EBIT: 円60 Mil (TTM As of Mar. 2026)


TSE:9222 Manaby Co Ltd TSE:9222
12 GF Score
Price 円50.00
GF Value 円2,175.53
! 4 Warning Signs
View Full Analysis

What is Manaby Co EBIT?

Manaby Co TSE:9222 12 EBIT is 円60 Mil as of Mar. 2026. GuruFocus rates TSE:9222 with a GF Score™ of 12/100 and a GF Value™ of 円2,175.53. The stock has 4 warning signs investors should review.

Manaby Co's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2026 was 円25 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円60 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Manaby Co's annualized ROC % for the quarter that ended in Mar. 2026 was 4.12%. Manaby Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 52.34%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Manaby Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 23.11%.

Manaby Co  (TSE:9222) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Manaby Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=47.104 * ( 1 - 66.37% )/( (399.999 + 369.596)/ 2 )
=15.8410752/384.7975
=4.12 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=787.939 - 29.849 - ( 370.16 - max(0, 246.798 - 604.889+370.16))
=399.999

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=911.699 - 26.458 - ( 518.621 - max(0, 240.882 - 756.527+518.621))
=369.596

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Manaby Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=50.42/( ( (13.585 + max(78.671, 0)) + (17.502 + max(82.909, 0)) )/ 2 )
=50.42/( ( 92.256 + 100.411 )/ 2 )
=50.42/96.3335
=52.34 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(207.966 + 0 + 26.763) - (29.849 + 0 + 126.209)
=78.671

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(213.947 + 0 + 23.959) - (26.458 + 0 + 128.539)
=82.909

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Manaby Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=59.516/257.570
=23.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manaby Co EBIT Related Terms

Manaby Co EBIT Historical Data

* Premium members only.

The historical data trend for Manaby Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manaby Co EBIT Chart

Manaby Co Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial -8.52 -73.73 24.78 -11.49 59.52

Manaby Co Semi-Annual Data
Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 -29.36 17.87 34.31 25.21

TSE:9222 vs RHI, KFY, TNET: EBIT Comparison

For the Staffing & Employment Services subindustry, Manaby Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Manaby Co EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Manaby Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Manaby Co's EV-to-EBIT falls into.


TSE:9222
12GF Score
Manaby Co Ltd TSE:9222
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manaby Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円60 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円60 Mil mean?
Manaby Co (TSE:9222) has a EBIT of 円60 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Manaby Co.
Is Manaby Co's EBIT too high?
Manaby Co's current EBIT is 円60 Mil. Overall, Manaby Co has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Manaby Co's EBIT compare to RHI and KFY?
Manaby Co's EBIT of 円60 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Manaby Co. Manaby Co's current EBIT is 円60 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manaby Co stock overvalued right now?
Manaby Co (TSE:9222) has a current EBIT of 円60 Mil. The stock's GF Value™ is 円2,175.53, compared to a current price of 円50.00 — trading 97.7% below its estimated fair value. The current EBIT is 円60 Mil. Manaby Co's overall GF Score™ is 12/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Manaby Co (TSE:9222), the current EBIT is 円60 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manaby Co (TSE:9222) Overvalued in 2026?

Based on GuruFocus' analysis, Manaby Co stock appears to be undervalued. The current stock price of 円50.00 is trading 97.7% below its estimated GF Value™ of 円2,175.53.

Key valuation signals for TSE:9222:

  • EBIT: 円60 Mil
  • GF Value™: 円2,175.53 vs. price of 円50.00 (97.7% below fair value)
  • GF Score™: 12/100 with 4 warning signs

No single metric tells the full story. See the TSE:9222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Manaby Co Business Description

Address 1-6-30 Tsutsujigaoka, 5th Floor, Dee Grants Sendai Building, Miyagino-ku, Miyagi Prefecture, Sendai, JPN, 983-0852
Manaby Co Ltd is engaged in providing employment support services based on comprehensive support law for people with disabilities. It has developed a learning system using its e-learning system, which allows people who have difficulty going out, to learn IT skills to train and work from home. The company's main operations are as follows: employment transition support business (manaby); employment continuation support type B business (manabyCREATORS); online employment support business (manabyWORKS); paid job introduction service for companies wishing to employ people with disabilities; e-learning service (Mana e) for welfare business operators, dialogue-oriented SES (provision of engineer labor) business (manabyTECHNO); and after-school day care service business (manaby Campus).
12GF Score

Get the complete analysis for TSE:9222

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円50.00
Price
円2,175.53
GF Value