Manaby Co (TSE:9222) Enterprise Value: 円258 Mil (As of Jul. 13, 2026) ***


TSE:9222 Manaby Co Ltd TSE:9222
12 GF Score
Price 円50.00
GF Value 円2,175.53
! 4 Warning Signs
View Full Analysis

What is Manaby Co Enterprise Value?

Manaby Co TSE:9222 12 Enterprise Value is 円258 Mil as of Jul. 13, 2026. GuruFocus rates TSE:9222 with a GF Score™ of 12/100 and a GF Value™ of 円2,175.53. The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Manaby Co's Enterprise Value is 円258 Mil. Manaby Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円60 Mil. Therefore, Manaby Co's EV-to-EBIT ratio for today is 4.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Manaby Co's Enterprise Value is 円258 Mil. Manaby Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円66 Mil. Therefore, Manaby Co's EV-to-EBITDA ratio for today is 3.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Manaby Co's Enterprise Value is 円258 Mil. Manaby Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,286 Mil. Therefore, Manaby Co's EV-to-Revenue ratio for today is 0.20.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Manaby Co's Enterprise Value is 円258 Mil. Manaby Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円66 Mil. Therefore, Manaby Co's EV-to-OCF ratio for today is 3.91.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Manaby Co's Enterprise Value is 円258 Mil. Manaby Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円42 Mil. Therefore, Manaby Co's EV-to-FCF ratio for today is 6.14.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Manaby Co  (TSE:9222) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Manaby Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=257.570/59.516
=4.33

Manaby Co's current Enterprise Value is 円258 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Manaby Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円60 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Manaby Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=257.570/65.654
=3.92

Manaby Co's current Enterprise Value is 円258 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Manaby Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円66 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Manaby Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=257.570/1285.691
=0.20

Manaby Co's current Enterprise Value is 円258 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Manaby Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,286 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Manaby Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=257.570/65.795
=3.91

Manaby Co's current Enterprise Value is 円258 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Manaby Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円66 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Manaby Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=257.570/41.967
=6.14

Manaby Co's current Enterprise Value is 円258 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Manaby Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円42 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Manaby Co Enterprise Value Related Terms


Manaby Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Manaby Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manaby Co Enterprise Value Chart

Manaby Co Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial 0.00 2,169.97 2,187.57 2,221.32 232.52

Manaby Co Semi-Annual Data
Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,187.57 2,232.29 2,221.32 265.36 232.52

TSE:9222 vs RHI, KFY, TNET: Enterprise Value Comparison

For the Staffing & Employment Services subindustry, Manaby Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manaby Co Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Manaby Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Manaby Co's Enterprise Value falls into.


TSE:9222
12GF Score
Manaby Co Ltd TSE:9222
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manaby Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Manaby Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Manaby Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円258 Mil mean?
Manaby Co (TSE:9222) has a Enterprise Value of 円258 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Manaby Co and its competitors.
Is Manaby Co's Enterprise Value too high?
Manaby Co's current Enterprise Value is 円258 Mil. Overall, Manaby Co has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Manaby Co's Enterprise Value compare to RHI and KFY?
Manaby Co's Enterprise Value of 円258 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Manaby Co and its competitors. Manaby Co's current Enterprise Value is 円258 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manaby Co stock overvalued right now?
Manaby Co (TSE:9222) has a current Enterprise Value of 円258 Mil. The stock's GF Value™ is 円2,175.53, compared to a current price of 円50.00 — trading 97.7% below its estimated fair value. The current Enterprise Value is 円258 Mil. Manaby Co's overall GF Score™ is 12/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Manaby Co (TSE:9222), the current Enterprise Value is 円258 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manaby Co (TSE:9222) Overvalued in 2026?

Based on GuruFocus' analysis, Manaby Co stock appears to be undervalued. The current stock price of 円50.00 is trading 97.7% below its estimated GF Value™ of 円2,175.53.

Key valuation signals for TSE:9222:

  • Enterprise Value: 円258 Mil
  • GF Value™: 円2,175.53 vs. price of 円50.00 (97.7% below fair value)
  • GF Score™: 12/100 with 4 warning signs

No single metric tells the full story. See the TSE:9222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manaby Co Business Description

Address 1-6-30 Tsutsujigaoka, 5th Floor, Dee Grants Sendai Building, Miyagino-ku, Miyagi Prefecture, Sendai, JPN, 983-0852
Manaby Co Ltd is engaged in providing employment support services based on comprehensive support law for people with disabilities. It has developed a learning system using its e-learning system, which allows people who have difficulty going out, to learn IT skills to train and work from home. The company's main operations are as follows: employment transition support business (manaby); employment continuation support type B business (manabyCREATORS); online employment support business (manabyWORKS); paid job introduction service for companies wishing to employ people with disabilities; e-learning service (Mana e) for welfare business operators, dialogue-oriented SES (provision of engineer labor) business (manabyTECHNO); and after-school day care service business (manaby Campus).
12GF Score

Get the complete analysis for TSE:9222

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円50.00
Price
円2,175.53
GF Value