Manaby Co (TSE:9222) ROIC %: 4.12% (As of Mar. 2026)


TSE:9222 Manaby Co Ltd TSE:9222
12 GF Score
Price 円50.00
GF Value 円2,175.53
! 4 Warning Signs
View Full Analysis

What is Manaby Co ROIC %?

Manaby Co TSE:9222 12 ROIC % is 4.12% as of Mar. 2026. GuruFocus rates TSE:9222 with a GF Score™ of 12/100 and a GF Value™ of 円2,175.53. The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Manaby Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 4.12%.

As of today (2026-07-07), Manaby Co's WACC % is 0.28%. Manaby Co's ROIC % is 6.06% (calculated using TTM income statement data). Manaby Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Manaby Co  (TSE:9222) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Manaby Co's WACC % is 0.28%. Manaby Co's ROIC % is 6.06% (calculated using TTM income statement data). Manaby Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Manaby Co ROIC % Related Terms


Manaby Co ROIC % Historical Data

* Premium members only.

The historical data trend for Manaby Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manaby Co ROIC % Chart

Manaby Co Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial -3.46 -18.35 1.97 -5.34 6.24

Manaby Co Semi-Annual Data
Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -14.16 2.81 7.74 4.12

TSE:9222 vs RHI, KFY, TNET: ROIC % Comparison

For the Staffing & Employment Services subindustry, Manaby Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manaby Co ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Manaby Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Manaby Co's ROIC % falls into.


TSE:9222
12GF Score
Manaby Co Ltd TSE:9222
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manaby Co ROIC % Calculation

Manaby Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=53.016 * ( 1 - 56.76% )/( (364.738 + 369.596)/ 2 )
=22.9241184/367.167
=6.24 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=790.017 - 21.105 - ( 423.325 - max(0, 219.224 - 623.398+423.325))
=364.738

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=911.699 - 26.458 - ( 518.621 - max(0, 240.882 - 756.527+518.621))
=369.596

Manaby Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=47.104 * ( 1 - 66.37% )/( (399.999 + 369.596)/ 2 )
=15.8410752/384.7975
=4.12 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=787.939 - 29.849 - ( 370.16 - max(0, 246.798 - 604.889+370.16))
=399.999

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=911.699 - 26.458 - ( 518.621 - max(0, 240.882 - 756.527+518.621))
=369.596

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.12% mean?
Manaby Co (TSE:9222) has a ROIC % of 4.12% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Manaby Co and its competitors.
Is Manaby Co's ROIC % too high?
Manaby Co's current ROIC % is 4.12%. The Business Services industry median ROIC % is 5.93. Manaby Co's value of 4.12% is 30.5% below this industry median. Overall, Manaby Co has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Manaby Co's ROIC % compare to RHI and KFY?
Manaby Co's ROIC % of 4.12% can be compared against companies in the Business Services industry. The industry median ROIC % is 5.93. Manaby Co's value of 4.12% is 30.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 5.93, based on 1,073 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Manaby Co's current ROIC % of 4.12% is 30.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Manaby Co and its competitors. For the Business Services industry, the median ROIC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Manaby Co's current ROIC % is 4.12%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manaby Co stock overvalued right now?
Manaby Co (TSE:9222) has a current ROIC % of 4.12%. The stock's GF Value™ is 円2,175.53, compared to a current price of 円50.00 — trading 97.7% below its estimated fair value. The current ROIC % is 4.12% and 30.5% below the Business Services industry median of 5.93. Manaby Co's overall GF Score™ is 12/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Manaby Co (TSE:9222), the current ROIC % is 4.12% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manaby Co (TSE:9222) Overvalued in 2026?

Based on GuruFocus' analysis, Manaby Co stock appears to be undervalued. The current stock price of 円50.00 is trading 97.7% below its estimated GF Value™ of 円2,175.53.

Key valuation signals for TSE:9222:

  • ROIC %: 4.12%
  • GF Value™: 円2,175.53 vs. price of 円50.00 (97.7% below fair value)
  • GF Score™: 12/100 with 4 warning signs
  • Industry Position: 30.5% below the Business Services median

No single metric tells the full story. See the TSE:9222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manaby Co Business Description

Address 1-6-30 Tsutsujigaoka, 5th Floor, Dee Grants Sendai Building, Miyagino-ku, Miyagi Prefecture, Sendai, JPN, 983-0852
Manaby Co Ltd is engaged in providing employment support services based on comprehensive support law for people with disabilities. It has developed a learning system using its e-learning system, which allows people who have difficulty going out, to learn IT skills to train and work from home. The company's main operations are as follows: employment transition support business (manaby); employment continuation support type B business (manabyCREATORS); online employment support business (manabyWORKS); paid job introduction service for companies wishing to employ people with disabilities; e-learning service (Mana e) for welfare business operators, dialogue-oriented SES (provision of engineer labor) business (manabyTECHNO); and after-school day care service business (manaby Campus).
12GF Score

Get the complete analysis for TSE:9222

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円50.00
Price
円2,175.53
GF Value