Last One Mile Co (TSE:9252) EBIT: 円1,645 Mil (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9252 Last One Mile Co Ltd TSE:9252
58 GF Score
Price 円3,950.00
GF Value 円5,121.36
Valuation Modestly Undervalued
View Full Analysis

What is Last One Mile Co EBIT?

Last One Mile Co TSE:9252 +3.00% 58 EBIT is 円1,645 Mil as of Feb. 2026. GuruFocus rates TSE:9252 with a GF Score™ of 58/100 and a GF Value™ of 円5,121.36 (Modestly Undervalued).

Last One Mile Co's earnings before interest and taxes (EBIT) for the six months ended in Feb. 2026 was 円1,191 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,645 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Last One Mile Co's annualized ROC % for the quarter that ended in Feb. 2026 was 19.31%. Last One Mile Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 113.25%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Last One Mile Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 15.37%.


Last One Mile Co  (TSE:9252) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Last One Mile Co's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=2350.692 * ( 1 - 34.16% )/( (7477.198 + 8549.096)/ 2 )
=1547.6956128/8013.147
=19.31 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11186.814 - 2086.244 - ( 3149.48 - max(0, 4011.483 - 5634.855+3149.48))
=7477.198

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12903.457 - 2403.794 - ( 3450.677 - max(0, 4777.883 - 6728.45+3450.677))
=8549.096

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Last One Mile Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=2382.788/( ( (1943.731 + max(-172.791, 0)) + (1971.925 + max(292.204, 0)) )/ 2 )
=2382.788/( ( 1943.731 + 2264.129 )/ 2 )
=2382.788/2103.93
=113.25 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2303.372 + 34.623 + 147.38) - (2086.244 + 0 + 571.922)
=-172.791

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3056.783 + 52.017 + 168.973) - (2403.794 + 0 + 581.775)
=292.204

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Last One Mile Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=1644.655/10700.330
=15.37 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Last One Mile Co EBIT Related Terms


Last One Mile Co EBIT Historical Data

* Premium members only.

The historical data trend for Last One Mile Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Last One Mile Co EBIT Chart

Last One Mile Co Annual Data
Trend Nov19 Nov20 Nov21 Aug22 Aug23 Aug24 Aug25
EBIT
Get a 7-Day Free Trial 248.78 0.00 945.98 945.98 1,178.96

Last One Mile Co Semi-Annual Data
Nov19 Nov20 Nov21 May22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 309.95 636.03 725.69 453.26 1,191.39

TSE:9252 vs CTAS, CPRT, ULS: EBIT Comparison

For the Specialty Business Services subindustry, Last One Mile Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Last One Mile Co EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Last One Mile Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Last One Mile Co's EV-to-EBIT falls into.


TSE:9252
58GF Score
Last One Mile Co Ltd TSE:9252
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Last One Mile Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,645 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,645 Mil mean?
Last One Mile Co (TSE:9252) has a EBIT of 円1,645 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Last One Mile Co.
Is Last One Mile Co's EBIT too high?
Last One Mile Co's current EBIT is 円1,645 Mil. Overall, Last One Mile Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Last One Mile Co's EBIT compare to CTAS and CPRT?
Last One Mile Co's EBIT of 円1,645 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Last One Mile Co. Last One Mile Co's current EBIT is 円1,645 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Last One Mile Co stock overvalued right now?
Based on GuruFocus' analysis, Last One Mile Co (TSE:9252) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,121.36, compared to a current price of 円3,950.00 — trading 22.9% below its estimated fair value. The current EBIT is 円1,645 Mil. Last One Mile Co's overall GF Score™ is 58/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Last One Mile Co (TSE:9252), the current EBIT is 円1,645 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Last One Mile Co (TSE:9252) Overvalued in 2026?

Based on GuruFocus' analysis, Last One Mile Co stock appears to be undervalued. The current stock price of 円3,950.00 is trading 22.9% below its estimated GF Value™ of 円5,121.36. GuruFocus considers Last One Mile Co to be Modestly Undervalued.

Key valuation signals for TSE:9252:

  • EBIT: 円1,645 Mil
  • GF Value™: 円5,121.36 vs. price of 円3,950.00 (22.9% below fair value)
  • GF Score™: 58/100

No single metric tells the full story. See the TSE:9252 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Last One Mile Co Business Description

Address 4-21-1 Higashi-Ikebukuro, 3rd and 4th Floor, Owl Tower, Toshima-ku, Tokyo, JPN, 170-0013
Last One Mile Co Ltd is engaged in operating the last-mile businesses. It operates an alliance business, a free internet business for apartment complexes, a contact center business, a hotel management contract business, and a listing media business. The various services offered by the company through these businesses include the sale of various services through call centers; handling the contract procedures for electricity, gas, and other services; tenant removal and renewal support for real estate companies; sale corporate services such as Wi-Fi for stores, business phones, multifunction printers, etc.; listing advertising media business; and consulting on measures to deal with vacancies and improve property values, such as free internet apartments and security cameras; among others.
58GF Score

Get the complete analysis for TSE:9252

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,950.00
Price
円5,121.36
GF Value