GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Last One Mile Co Ltd (TSE:9252) » Definitions » Enterprise Value

Last One Mile Co (TSE:9252) Enterprise Value : 円11,910 Mil (As of May. 04, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Last One Mile Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Last One Mile Co's Enterprise Value is 円11,910 Mil. Last One Mile Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2025 was 円258 Mil. Therefore, Last One Mile Co's EV-to-EBIT ratio for today is 46.14.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Last One Mile Co's Enterprise Value is 円11,910 Mil. Last One Mile Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2025 was 円493 Mil. Therefore, Last One Mile Co's EV-to-EBITDA ratio for today is 24.17.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Last One Mile Co's Enterprise Value is 円11,910 Mil. Last One Mile Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2025 was 円9,350 Mil. Therefore, Last One Mile Co's EV-to-Revenue ratio for today is 1.27.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Last One Mile Co's Enterprise Value is 円11,910 Mil. Last One Mile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2025 was 円1,549 Mil. Therefore, Last One Mile Co's EV-to-FCF ratio for today is 7.69.


Last One Mile Co Enterprise Value Historical Data

The historical data trend for Last One Mile Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Last One Mile Co Enterprise Value Chart

Last One Mile Co Annual Data
Trend Nov19 Nov20 Nov21 Aug22 Aug23
Enterprise Value
- - 3,519.31 2,690.03 9,301.37

Last One Mile Co Quarterly Data
Nov19 Nov20 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10,084.41 10,954.79 11,984.19 11,278.86 11,460.77

Competitive Comparison of Last One Mile Co's Enterprise Value

For the Specialty Business Services subindustry, Last One Mile Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Last One Mile Co's Enterprise Value Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Last One Mile Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Last One Mile Co's Enterprise Value falls into.


;
;

Last One Mile Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Last One Mile Co's Enterprise Value for the fiscal year that ended in Aug. 2023 is calculated as

Last One Mile Co's Enterprise Value for the quarter that ended in Feb. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Last One Mile Co  (TSE:9252) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Last One Mile Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=11909.967/258.113
=46.14

Last One Mile Co's current Enterprise Value is 円11,910 Mil.
Last One Mile Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円258 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Last One Mile Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=11909.967/492.783
=24.17

Last One Mile Co's current Enterprise Value is 円11,910 Mil.
Last One Mile Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円493 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Last One Mile Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=11909.967/9350.231
=1.27

Last One Mile Co's current Enterprise Value is 円11,910 Mil.
Last One Mile Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円9,350 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Last One Mile Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=11909.967/1548.639
=7.69

Last One Mile Co's current Enterprise Value is 円11,910 Mil.
Last One Mile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,549 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Last One Mile Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of Last One Mile Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Last One Mile Co Business Description

Traded in Other Exchanges
N/A
Address
4-21-1 Higashiikebukuro, Toshima-ku, Tokyo, JPN, 170-0013
Last One Mile Co Ltd is engaged in selling new electronic power, new gas and internet connections.

Last One Mile Co Headlines

No Headlines