Last One Mile Co (TSE:9252) Enterprise Value: 円10,700 Mil (As of Jul. 21, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9252 Last One Mile Co Ltd TSE:9252
58 GF Score
Price 円3,835.00
GF Value 円5,121.36
Valuation Modestly Undervalued
View Full Analysis

What is Last One Mile Co Enterprise Value?

Last One Mile Co TSE:9252 +1.19% 58 Enterprise Value is 円10,700 Mil as of Jul. 21, 2026. GuruFocus rates TSE:9252 with a GF Score™ of 58/100 and a GF Value™ of 円5,121.36 (Modestly Undervalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Last One Mile Co's Enterprise Value is 円10,700 Mil. Last One Mile Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,645 Mil. Therefore, Last One Mile Co's EV-to-EBIT ratio for today is 6.51.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Last One Mile Co's Enterprise Value is 円10,700 Mil. Last One Mile Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円2,050 Mil. Therefore, Last One Mile Co's EV-to-EBITDA ratio for today is 5.22.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Last One Mile Co's Enterprise Value is 円10,700 Mil. Last One Mile Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円17,754 Mil. Therefore, Last One Mile Co's EV-to-Revenue ratio for today is 0.60.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Last One Mile Co's Enterprise Value is 円10,700 Mil. Last One Mile Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,784 Mil. Therefore, Last One Mile Co's EV-to-OCF ratio for today is 6.00.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Last One Mile Co's Enterprise Value is 円10,700 Mil. Last One Mile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,735 Mil. Therefore, Last One Mile Co's EV-to-FCF ratio for today is 6.17.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Last One Mile Co  (TSE:9252) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Last One Mile Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10700.330/1644.655
=6.51

Last One Mile Co's current Enterprise Value is 円10,700 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Last One Mile Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,645 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Last One Mile Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10700.330/2049.835
=5.22

Last One Mile Co's current Enterprise Value is 円10,700 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Last One Mile Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円2,050 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Last One Mile Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10700.330/17754.194
=0.60

Last One Mile Co's current Enterprise Value is 円10,700 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Last One Mile Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円17,754 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Last One Mile Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=10700.330/1784.013
=6.00

Last One Mile Co's current Enterprise Value is 円10,700 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Last One Mile Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,784 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Last One Mile Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10700.330/1734.557
=6.17

Last One Mile Co's current Enterprise Value is 円10,700 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Last One Mile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,735 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Last One Mile Co Enterprise Value Related Terms


Last One Mile Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Last One Mile Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Last One Mile Co Enterprise Value Chart

Last One Mile Co Annual Data
Trend Nov19 Nov20 Nov21 Aug22 Aug23 Aug24 Aug25
Enterprise Value
Get a 7-Day Free Trial 2,794.50 2,287.73 7,758.95 9,624.43 11,738.75

Last One Mile Co Semi-Annual Data
Nov19 Nov20 Nov21 May22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 9,378.21 9,624.43 9,812.57 11,738.75 12,470.05

TSE:9252 vs CTAS, CPRT, ULS: Enterprise Value Comparison

For the Specialty Business Services subindustry, Last One Mile Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Last One Mile Co Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Last One Mile Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Last One Mile Co's Enterprise Value falls into.


TSE:9252
58GF Score
Last One Mile Co Ltd TSE:9252
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Last One Mile Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Last One Mile Co's Enterprise Value for the fiscal year that ended in Aug. 2025 is calculated as

Last One Mile Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円10,700 Mil mean?
Last One Mile Co (TSE:9252) has a Enterprise Value of 円10,700 Mil as of Jul. 21, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Last One Mile Co and its competitors.
Is Last One Mile Co's Enterprise Value too high?
Last One Mile Co's current Enterprise Value is 円10,700 Mil. Overall, Last One Mile Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Last One Mile Co's Enterprise Value compare to CTAS and CPRT?
Last One Mile Co's Enterprise Value of 円10,700 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Last One Mile Co and its competitors. Last One Mile Co's current Enterprise Value is 円10,700 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Last One Mile Co stock overvalued right now?
Based on GuruFocus' analysis, Last One Mile Co (TSE:9252) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,121.36, compared to a current price of 円3,835.00 — trading 25.1% below its estimated fair value. The current Enterprise Value is 円10,700 Mil. Last One Mile Co's overall GF Score™ is 58/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Last One Mile Co (TSE:9252), the current Enterprise Value is 円10,700 Mil as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Last One Mile Co (TSE:9252) Overvalued in 2026?

Based on GuruFocus' analysis, Last One Mile Co stock appears to be undervalued. The current stock price of 円3,835.00 is trading 25.1% below its estimated GF Value™ of 円5,121.36. GuruFocus considers Last One Mile Co to be Modestly Undervalued.

Key valuation signals for TSE:9252:

  • Enterprise Value: 円10,700 Mil
  • GF Value™: 円5,121.36 vs. price of 円3,835.00 (25.1% below fair value)
  • GF Score™: 58/100

No single metric tells the full story. See the TSE:9252 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Last One Mile Co Business Description

Address 4-21-1 Higashi-Ikebukuro, 3rd and 4th Floor, Owl Tower, Toshima-ku, Tokyo, JPN, 170-0013
Last One Mile Co Ltd is engaged in operating the last-mile businesses. It operates an alliance business, a free internet business for apartment complexes, a contact center business, a hotel management contract business, and a listing media business. The various services offered by the company through these businesses include the sale of various services through call centers; handling the contract procedures for electricity, gas, and other services; tenant removal and renewal support for real estate companies; sale corporate services such as Wi-Fi for stores, business phones, multifunction printers, etc.; listing advertising media business; and consulting on measures to deal with vacancies and improve property values, such as free internet apartments and security cameras; among others.
58GF Score

Get the complete analysis for TSE:9252

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,835.00
Price
円5,121.36
GF Value