Last One Mile Co (TSE:9252) ROIC %: 19.31% (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9252 Last One Mile Co Ltd TSE:9252
58 GF Score
Price 円3,835.00
GF Value 円5,121.36
Valuation Modestly Undervalued
View Full Analysis

What is Last One Mile Co ROIC %?

Last One Mile Co TSE:9252 +1.19% 58 ROIC % is 19.31% as of Feb. 2026. GuruFocus rates TSE:9252 with a GF Score™ of 58/100 and a GF Value™ of 円5,121.36 (Modestly Undervalued).

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Last One Mile Co's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2026 was 19.31%.

As of today (2026-07-21), Last One Mile Co's WACC % is 1.39%. Last One Mile Co's ROIC % is 13.28% (calculated using TTM income statement data). Last One Mile Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Last One Mile Co  (TSE:9252) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Last One Mile Co's WACC % is 1.39%. Last One Mile Co's ROIC % is 13.28% (calculated using TTM income statement data). Last One Mile Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Last One Mile Co ROIC % Related Terms


Last One Mile Co ROIC % Historical Data

* Premium members only.

The historical data trend for Last One Mile Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Last One Mile Co ROIC % Chart

Last One Mile Co Annual Data
Trend Nov19 Nov20 Nov21 Aug22 Aug23 Aug24 Aug25
ROIC %
Get a 7-Day Free Trial 15.67 0.00 44.38 19.42 9.62

Last One Mile Co Semi-Annual Data
Nov19 Nov20 Nov21 May22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 14.12 23.83 12.50 6.87 19.31

TSE:9252 vs CTAS, CPRT, ULS: ROIC % Comparison

For the Specialty Business Services subindustry, Last One Mile Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Last One Mile Co ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Last One Mile Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Last One Mile Co's ROIC % falls into.


TSE:9252
58GF Score
Last One Mile Co Ltd TSE:9252
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Last One Mile Co ROIC % Calculation

Last One Mile Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2025 is calculated as:

ROIC % (A: Aug. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2024 ) + Invested Capital (A: Aug. 2025 ))/ count )
=1149.747 * ( 1 - 40.14% )/( (6836.926 + 7477.198)/ 2 )
=688.2385542/7157.062
=9.62 %

where

Invested Capital(A: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9780.951 - 1688.499 - ( 2717.84 - max(0, 3587.094 - 4842.62+2717.84))
=6836.926

Invested Capital(A: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11186.814 - 2086.244 - ( 3149.48 - max(0, 4011.483 - 5634.855+3149.48))
=7477.198

Last One Mile Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2026 is calculated as:

ROIC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=2350.692 * ( 1 - 34.16% )/( (7477.198 + 8549.096)/ 2 )
=1547.6956128/8013.147
=19.31 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11186.814 - 2086.244 - ( 3149.48 - max(0, 4011.483 - 5634.855+3149.48))
=7477.198

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12903.457 - 2403.794 - ( 3450.677 - max(0, 4777.883 - 6728.45+3450.677))
=8549.096

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 19.31% mean?
Last One Mile Co (TSE:9252) has a ROIC % of 19.31% as of Feb. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Last One Mile Co and its competitors.
Is Last One Mile Co's ROIC % too high?
Last One Mile Co's current ROIC % is 19.31%. The Business Services industry median ROIC % is 6.04. Last One Mile Co's value of 19.31% is 220% above this industry median. Overall, Last One Mile Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Last One Mile Co's ROIC % compare to CTAS and CPRT?
Last One Mile Co's ROIC % of 19.31% can be compared against companies in the Business Services industry. The industry median ROIC % is 6.04. Last One Mile Co's value of 19.31% is 220% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 6.04, based on 1,074 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Last One Mile Co's current ROIC % of 19.31% is 220% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Last One Mile Co and its competitors. For the Business Services industry, the median ROIC % is 6.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Last One Mile Co's current ROIC % is 19.31%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Last One Mile Co stock overvalued right now?
Based on GuruFocus' analysis, Last One Mile Co (TSE:9252) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,121.36, compared to a current price of 円3,835.00 — trading 25.1% below its estimated fair value. The current ROIC % is 19.31% and 220% above the Business Services industry median of 6.04. Last One Mile Co's overall GF Score™ is 58/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Last One Mile Co (TSE:9252), the current ROIC % is 19.31% as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Last One Mile Co (TSE:9252) Overvalued in 2026?

Based on GuruFocus' analysis, Last One Mile Co stock appears to be undervalued. The current stock price of 円3,835.00 is trading 25.1% below its estimated GF Value™ of 円5,121.36. GuruFocus considers Last One Mile Co to be Modestly Undervalued.

Key valuation signals for TSE:9252:

  • ROIC %: 19.31%
  • GF Value™: 円5,121.36 vs. price of 円3,835.00 (25.1% below fair value)
  • GF Score™: 58/100
  • Industry Position: 220% above the Business Services median

No single metric tells the full story. See the TSE:9252 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Last One Mile Co Business Description

Address 4-21-1 Higashi-Ikebukuro, 3rd and 4th Floor, Owl Tower, Toshima-ku, Tokyo, JPN, 170-0013
Last One Mile Co Ltd is engaged in operating the last-mile businesses. It operates an alliance business, a free internet business for apartment complexes, a contact center business, a hotel management contract business, and a listing media business. The various services offered by the company through these businesses include the sale of various services through call centers; handling the contract procedures for electricity, gas, and other services; tenant removal and renewal support for real estate companies; sale corporate services such as Wi-Fi for stores, business phones, multifunction printers, etc.; listing advertising media business; and consulting on measures to deal with vacancies and improve property values, such as free internet apartments and security cameras; among others.
58GF Score

Get the complete analysis for TSE:9252

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,835.00
Price
円5,121.36
GF Value