UNICY (Unicharm) EBIT: $701 Mil (TTM As of Mar. 2026)


UNICY Unicharm Corp UNICY
78 GF Score
Price $2.81
GF Value $4.11
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Unicharm EBIT?

Unicharm UNICY +0.72% 78 EBIT is $701 Mil as of Mar. 2026. GuruFocus rates UNICY with a GF Score™ of 78/100 and a GF Value™ of $4.11 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Unicharm's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was $213 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was $701 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Unicharm's annualized ROC % for the quarter that ended in Mar. 2026 was 14.59%. Unicharm's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 43.82%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Unicharm's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 8.49%.


Unicharm  (OTCPK:UNICY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Unicharm's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=801.548 * ( 1 - 25.62% )/( (4091.677 + 4081.642)/ 2 )
=596.1914024/4086.6595
=14.59 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7845.146 - 1487.035 - ( 2266.434 - max(0, 1692.801 - 4115.345+2266.434))
=4091.677

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7492.361 - 1295.384 - ( 2115.335 - max(0, 1494.341 - 3833.783+2115.335))
=4081.642

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Unicharm's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=853.452/( ( (1768.579 + max(178.481, 0)) + (1704.987 + max(243.101, 0)) )/ 2 )
=853.452/( ( 1947.06 + 1948.088 )/ 2 )
=853.452/1947.574
=43.82 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(992.605 + 791.098 + 65.208) - (1487.035 + 0 + 183.395)
=178.481

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(874.966 + 756.913 + 86.569) - (1295.384 + 0 + 179.963)
=243.101

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Unicharm's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=701.413/8259.817
=8.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Unicharm EBIT Related Terms


Unicharm EBIT Historical Data

* Premium members only.

The historical data trend for Unicharm's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unicharm EBIT Chart

Unicharm Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,084.78 888.35 953.68 939.31 701.11

Unicharm Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 249.19 194.55 211.17 82.33 213.36

UNICY vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, Unicharm's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicharm EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicharm's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Unicharm's EV-to-EBIT falls into.


UNICY
78GF Score
Unicharm Corp UNICY
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unicharm EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $701 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $701 Mil mean?
Unicharm (UNICY) has a EBIT of $701 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Unicharm.
Is Unicharm's EBIT too high?
Unicharm's current EBIT is $701 Mil. Overall, Unicharm has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unicharm's EBIT compare to PG and CL?
Unicharm's EBIT of $701 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Unicharm. Unicharm's current EBIT is $701 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unicharm stock overvalued right now?
Based on GuruFocus' analysis, Unicharm (UNICY) is currently considered Significantly Undervalued. The stock's GF Value™ is $4.11, compared to a current price of $2.81 — trading 31.6% below its estimated fair value. The current EBIT is $701 Mil. Unicharm's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Unicharm (UNICY), the current EBIT is $701 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unicharm (UNICY) Overvalued in 2026?

Based on GuruFocus' analysis, Unicharm stock appears to be undervalued. The current stock price of $2.81 is trading 31.6% below its estimated GF Value™ of $4.11. GuruFocus considers Unicharm to be Significantly Undervalued.

Key valuation signals for UNICY:

  • EBIT: $701 Mil
  • GF Value™: $4.11 vs. price of $2.81 (31.6% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the UNICY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unicharm Business Description

Address 3-5-19, Mita, Sumitomo Fudosan Tokyo Mita Garden Tower, Minato-ku, Tokyo, JPN, 108-8575
Focusing on personal hygiene products utilizing nonwoven fabric, Unicharm is the largest manufacturer of disposable baby diapers and feminine sanitary and adult incontinence products in Japan and Asia. Its personal care business accounted for around 80% of its sales as of 2025, with the balance mainly from pet care. Unicharm generates around 60% of its revenue from overseas, of which nearly three-fourths are from Asia, mostly China, Indonesia, and Thailand. India is the fastest-growing market, followed by Vietnam. Outside Asia, Unicharm operates in Saudi Arabia, the Americas, and Europe. Drugstores, supermarkets, baby product specialty stores, and e-commerce are the key sales channels.
78GF Score

Get the complete analysis for UNICY

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.81
Price
$4.11
GF Value