VRSSF (VERSES AI) EBIT: $-32.98 Mil (TTM As of Dec. 2025)

What is VERSES AI EBIT?

VERSES AI VRSSF -26.19% 29 EBIT is $-32.98 Mil as of Dec. 2025. GuruFocus rates VRSSF with a GF Score™ of 29/100 and a GF Value™ of $5.93 (Possible Value Trap). The stock has 5 warning signs investors should review.

VERSES AI's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was $-5.46 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $-32.98 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. VERSES AI's annualized ROC % for the quarter that ended in Dec. 2025 was -178.38%. VERSES AI's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -18,200.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. VERSES AI's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -574.12%.

VERSES AI (OTCPK:VRSSF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

VERSES AI's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

	ROC % (Q: Dec. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2025 )	+	Invested Capital (Q: Dec. 2025 ))	/ count )
=	-21.124 * ( 1 - 0% )	/	( (11.368	+	12.316)	/ 2 )
=	-21.124	/	11.842
=	-178.38 %

where

	Invested Capital		(Q: Sep. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3.64	-	1.641	-	( 1.21	-	max(0, 12.82	-	3.451	+	1.21	))
=	11.368

	Invested Capital		(Q: Dec. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.29	-	3.221	-	( 0.068	-	max(0, 15.347	-	2.1	+	0.068	))
=	12.316

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

VERSES AI's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Dec. 2025 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Sep. 2025		Q: Dec. 2025
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	-21.84	/	( ( (0.12 + max(-11.307, 0))	+	(0.12 + max(-12.244, 0)) )	/	2 )
=	-21.84	/	( ( 0.12	+	0.12 )	/	2 )
=	-21.84	/	0.12
=	-18,200.00 %

where Working Capital is:

	Working Capital		(Q: Sep. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.297	+	0	+	1.216)	-	(1.641	+	0	+	11.179)
=	-11.307

	Working Capital		(Q: Dec. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.164	+	0	+	1.106)	-	(3.221	+	0.042	+	10.251)
=	-12.244

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

VERSES AI's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Dec. 2025 )
	=	-32.983	/	5.745
	=	-574.12 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VERSES AI EBIT Related Terms

VERSES AI EBIT Historical Data

* Premium members only.

The historical data trend for VERSES AI's EBIT can be seen below:

VERSES AI EBIT Chart

VERSES AI Annual Data

Trend

Mar22

Mar23

Mar24

Mar25

EBIT

-8.72

-19.32

-51.54

-41.04

VERSES AI Quarterly Data
	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24	Mar25	Jun25	Sep25	Dec25
EBIT	Get a 7-Day Free Trial														-16.29	-8.03	-9.63	-9.86	-5.46

VRSSF vs MSFT, ORCL, PLTR: EBIT Comparison

For the Software - Infrastructure subindustry, VERSES AI's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

VERSES AI EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, VERSES AI's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where VERSES AI's EV-to-EBIT falls into.

Save Embed

29GF Score

VERSES AI Inc VRSSF

EBIT is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

VERSES AI EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-32.98 Mil.

Frequently Asked Questions Learn more about EBIT →

What does a EBIT of $-32.98 Mil mean?

VERSES AI (VRSSF) has a EBIT of $-32.98 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on VERSES AI.

Is VERSES AI's EBIT too high?

VERSES AI's current EBIT is $-32.98 Mil. Overall, VERSES AI has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.

How does VERSES AI's EBIT compare to MSFT and ORCL?

VERSES AI's EBIT of $-32.98 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good EBIT for a Software company?

A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high EBIT mean?

A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on VERSES AI. VERSES AI's current EBIT is $-32.98 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is VERSES AI stock overvalued right now?

Based on GuruFocus' analysis, VERSES AI (VRSSF) is currently considered Possible Value Trap. The stock's GF Value™ is $5.93, compared to a current price of $0.26 — trading 95.5% below its estimated fair value. The current EBIT is $-32.98 Mil. VERSES AI's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is EBIT calculated?

EBIT is calculated from a company's financial statements. For VERSES AI (VRSSF), the current EBIT is $-32.98 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VERSES AI (VRSSF) Overvalued in 2026?

Based on GuruFocus' analysis, VERSES AI stock appears to be undervalued. The current stock price of $0.26 is trading 95.5% below its estimated GF Value™ of $5.93. GuruFocus considers VERSES AI to be Possible Value Trap.

Key valuation signals for VRSSF:

EBIT: $-32.98 Mil
GF Value™: $5.93 vs. price of $0.26 (95.5% below fair value)
GF Score™: 29/100 with 5 warning signs

No single metric tells the full story. See the VRSSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

VERSES AI Business Description

Industry Technology Software

Comparable Companies TSXV:XTAO.U TSXV:TTGI XCNQ:KAS TSXV:NBVA TSXV:JSPX XCNQ:ENCR XCNQ:BVCI TSXV:PLUR XCNQ:PAI XCNQ:URAI MSFT ORCL PLTR PANW CRWD FTNT SNPS HKSE:02513 NET CRWV

Other Exchanges M130:Germany VERS:Canada

Address 1111 West Hastings Street, 15th Floor, Vancouver, BC, CAN, V6E 2J3

Website https://www.verses.ai

VERSES AI Inc is a cognitive computing company building next-generation intelligent software systems modeled after the wisdom and genius of Nature. Designed around first principles found in science, physics and biology, its flagship product, Genius, is a suite of tools for machine learning researchers and engineers to model complex dynamic systems and generate autonomous intelligent agents that continuously reason, plan, and learn. Imagine a Smarter World that elevates human potential through technology inspired by Nature.

29GF Score

Get the complete analysis for VRSSF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.26

Price

$5.93

GF Value

View VRSSF Analysis

See EBIT data for all stocks →