Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
VERSES AIVRSSF -26.19%29 Intrinsic Value: Projected FCF is $0.00 as of Aug. 17, 2026. GuruFocus rates VRSSF with a GF Score™ of 29/100 and a GF Value™ of $5.75 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,462 Software companies, VERSES AI ranks worse than 68399.38% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-17), VERSES AI's Intrinsic Value: Projected FCF is $0.00. The stock price of VERSES AI is $0.2648. Therefore, VERSES AI's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for VERSES AI's Intrinsic Value: Projected FCF or its related term are showing as below:
VRSSF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.435 * Ranked among companies with meaningful Price-to-Projected-FCF only.
VERSES AI (OTCPK:VRSSF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
VERSES AI's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.2648
/
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
VERSES AI Intrinsic Value: Projected FCF Related Terms
VERSES AI Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for VERSES AI's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
VRSSF vs MSFT, ORCL, PLTR: Intrinsic Value: Projected FCF Comparison
For the Software - Infrastructure subindustry, VERSES AI's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
VERSES AI Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, VERSES AI's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where VERSES AI's Price-to-Projected-FCF falls into.
VERSES AI Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
What does a Intrinsic Value: Projected FCF of $0.00 mean?
VERSES AI (VRSSF) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on VERSES AI and its competitors. According to the industry distribution chart, VERSES AI ranks #999999 out of 1462 companies in the Software industry.
Is VERSES AI's Intrinsic Value: Projected FCF too high?
VERSES AI's current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, VERSES AI ranks #999999 out of 1462 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, VERSES AI has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does VERSES AI's Intrinsic Value: Projected FCF compare to MSFT and ORCL?
According to the Software industry distribution chart, VERSES AI ranks #999999 out of 1462 companies for Intrinsic Value: Projected FCF. This places VERSES AI in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.44. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.44, based on 1,462 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on VERSES AI and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. VERSES AI's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VERSES AI stock overvalued right now?
Based on GuruFocus' analysis, VERSES AI (VRSSF) is currently considered Possible Value Trap. The stock's GF Value™ is $5.75, compared to a current price of $0.26 — trading 95.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.00. VERSES AI's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For VERSES AI (VRSSF), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is VERSES AI (VRSSF) Overvalued in 2026?
Based on GuruFocus' analysis, VERSES AI stock appears to be undervalued.
The current stock price of $0.26 is trading 95.4% below its estimated GF Value™ of $5.75.
GuruFocus considers VERSES AI to be Possible Value Trap.
Key valuation signals for VRSSF:
Intrinsic Value: Projected FCF: $0.00
GF Value™: $5.75 vs. price of $0.26 (95.4% below fair value)
No single metric tells the full story. See the VRSSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
VERSES AI Inc is a cognitive computing company building next-generation intelligent software systems modeled after the wisdom and genius of Nature. Designed around first principles found in science, physics and biology, its flagship product, Genius, is a suite of tools for machine learning researchers and engineers to model complex dynamic systems and generate autonomous intelligent agents that continuously reason, plan, and learn. Imagine a Smarter World that elevates human potential through technology inspired by Nature.
29GF Score
Get the complete analysis for VRSSF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
VRSSF has been successfully added to your 
