VRSSF (VERSES AI) ROC %: -178.38% (As of Dec. 2025)


VRSSF VERSES AI Inc VRSSF
29 GF Score
Price $0.26
GF Value $5.93
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is VERSES AI ROC %?

VERSES AI VRSSF -26.19% 29 ROC % is -178.38% as of Dec. 2025. GuruFocus rates VRSSF with a GF Score™ of 29/100 and a GF Value™ of $5.93 (Possible Value Trap). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. VERSES AI's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -178.38%.

As of today (2026-06-24), VERSES AI's WACC % is 4.25%. VERSES AI's ROC % is -212.46% (calculated using TTM income statement data). VERSES AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


VERSES AI  (OTCPK:VRSSF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, VERSES AI's WACC % is 4.25%. VERSES AI's ROC % is -212.46% (calculated using TTM income statement data). VERSES AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


VERSES AI ROC % Related Terms


VERSES AI ROC % Historical Data

* Premium members only.

The historical data trend for VERSES AI's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VERSES AI ROC % Chart

VERSES AI Annual Data
Trend Mar22 Mar23 Mar24 Mar25
ROC %
-190.28 -427.51 -421.91 -322.96

VERSES AI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -246.41 -161.98 -294.75 -310.18 -178.38
VRSSF
29GF Score
VERSES AI Inc VRSSF
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VERSES AI ROC % Calculation

VERSES AI's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2025 is calculated as:

ROC % (A: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2024 ) + Invested Capital (A: Mar. 2025 ))/ count )
=-42.067 * ( 1 - 0% )/( (12.83 + 13.221)/ 2 )
=-42.067/13.0255
=-322.96 %

where

VERSES AI's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-21.124 * ( 1 - 0% )/( (11.368 + 12.316)/ 2 )
=-21.124/11.842
=-178.38 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -178.38% mean?
VERSES AI (VRSSF) has a ROC % of -178.38% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on VERSES AI and its competitors.
Is VERSES AI's ROC % too high?
VERSES AI's current ROC % is -178.38%. Overall, VERSES AI has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does VERSES AI's ROC % compare to MSFT and ORCL?
VERSES AI's ROC % of -178.38% can be compared against companies in the Software industry. The industry median ROC % is 3.12. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Software company?
The median ROC % among Software companies is 3.12, based on 2,828 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on VERSES AI and its competitors. For the Software industry, the median ROC % is 3.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. VERSES AI's current ROC % is -178.38%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VERSES AI stock overvalued right now?
Based on GuruFocus' analysis, VERSES AI (VRSSF) is currently considered Possible Value Trap. The stock's GF Value™ is $5.93, compared to a current price of $0.26 — trading 95.5% below its estimated fair value. The current ROC % is -178.38%. VERSES AI's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For VERSES AI (VRSSF), the current ROC % is -178.38% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VERSES AI (VRSSF) Overvalued in 2026?

Based on GuruFocus' analysis, VERSES AI stock appears to be undervalued. The current stock price of $0.26 is trading 95.5% below its estimated GF Value™ of $5.93. GuruFocus considers VERSES AI to be Possible Value Trap.

Key valuation signals for VRSSF:

  • ROC %: -178.38%
  • GF Value™: $5.93 vs. price of $0.26 (95.5% below fair value)
  • GF Score™: 29/100 with 5 warning signs

No single metric tells the full story. See the VRSSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VERSES AI Business Description

Other Exchanges M130:GermanyVERS:Canada
Address 1111 West Hastings Street, 15th Floor, Vancouver, BC, CAN, V6E 2J3
VERSES AI Inc is a cognitive computing company building next-generation intelligent software systems modeled after the wisdom and genius of Nature. Designed around first principles found in science, physics and biology, its flagship product, Genius, is a suite of tools for machine learning researchers and engineers to model complex dynamic systems and generate autonomous intelligent agents that continuously reason, plan, and learn. Imagine a Smarter World that elevates human potential through technology inspired by Nature.
29GF Score

Get the complete analysis for VRSSF

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.26
Price
$5.93
GF Value