East African Breweries (NAI:EABL) EBITDA per Share: KES48.20 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NAI:EABL East African Breweries PLC NAI:EABL
87 GF Score
Price KES275.50
GF Value KES320.98
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is East African Breweries EBITDA per Share?

East African Breweries NAI:EABL +0.46% 87 EBITDA per Share is KES48.20 as of Dec. 2025. GuruFocus rates NAI:EABL with a GF Score™ of 87/100 and a GF Value™ of KES320.98 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 175 Beverages - Alcoholic companies, East African Breweries ranks worse than 65.71% on this metric.

East African Breweries's EBITDA per Share for the six months ended in Dec. 2025 was KES39.00. Its EBITDA per Share for the trailing twelve months (TTM) ended in Dec. 2025 was KES48.20.

During the past 12 months, the average EBITDA per Share Growth Rate of East African Breweries was 23.10% per year. During the past 3 years, the average EBITDA per Share Growth Rate was -0.80% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 12.30% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per Share growth rate using EBITDA per Share data.

The historical rank and industry rank for East African Breweries's EBITDA per Share or its related term are showing as below:

NAI:EABL' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: -5.1   Med: 5.2   Max: 22.9
Current: -0.8

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of East African Breweries was 22.90% per year. The lowest was -5.10% per year. And the median was 5.20% per year.

NAI:EABL's 3-Year EBITDA Growth Rate is ranked worse than
65.71% of 175 companies
in the Beverages - Alcoholic industry
Industry Median: 3.6 vs NAI:EABL: -0.80

East African Breweries's EBITDA for the six months ended in Dec. 2025 was KES18,636 Mil.

During the past 12 months, the average EBITDA Growth Rate of East African Breweries was 8.00% per year. During the past 3 years, the average EBITDA Growth Rate was -0.80% per year. During the past 5 years, the average EBITDA Growth Rate was 12.30% per year. During the past 10 years, the average EBITDA Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of East African Breweries was 22.90% per year. The lowest was -5.10% per year. And the median was 5.15% per year.


East African Breweries  (NAI:EABL) EBITDA per Share Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals EBIT. EBIT is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost, it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies.


East African Breweries EBITDA per Share Related Terms


East African Breweries EBITDA per Share Historical Data

* Premium members only.

The historical data trend for East African Breweries's EBITDA per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

East African Breweries EBITDA per Share Chart

East African Breweries Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBITDA per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.53 43.30 39.56 41.65 42.28

East African Breweries Semi-Annual Data
Jun14 Dec14 Jun15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Jun21 Jun22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBITDA per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.73 9.74 29.42 9.20 39.00
NAI:EABL
87GF Score
East African Breweries PLC NAI:EABL
EBITDA per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

East African Breweries EBITDA per Share Calculation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

East African Breweries's EBITDA per Share for the fiscal year that ended in Jun. 2025 is calculated as

EBITDA per Share(A: Jun. 2025 )
=EBITDA/Shares Outstanding (Diluted Average)
=33430.904/790.774
=42.28

East African Breweries's EBITDA per Share for the quarter that ended in Dec. 2025 is calculated as

EBITDA per Share(Q: Dec. 2025 )
=EBITDA/Shares Outstanding (Diluted Average)
=18636/477.825
=39.00

EBITDA per Share for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was KES48.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBITDA per Share →
What does a EBITDA per Share of KES48.20 mean?
East African Breweries (NAI:EABL) has a EBITDA per Share of KES48.20 as of Dec. 2025. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on East African Breweries and its competitors. According to the industry distribution chart, East African Breweries ranks #115 out of 175 companies in the Beverages - Alcoholic industry, placing it in the top 65.7%.
Is East African Breweries' EBITDA per Share too high?
East African Breweries' current EBITDA per Share is KES48.20. Based on the distribution chart, East African Breweries ranks #115 out of 175 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, East African Breweries has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does East African Breweries' EBITDA per Share compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, East African Breweries ranks #115 out of 175 companies for EBITDA per Share. This places East African Breweries in the lower half of its industry. The industry median EBITDA per Share is 3.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA per Share for a Beverages - Alcoholic company?
The median EBITDA per Share among Beverages - Alcoholic companies is 3.60, based on 175 companies in the industry. Companies in the top quartile (top 25%) have a EBITDA per Share significantly above this median, while those in the bottom quartile fall well below. However, EBITDA per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA per Share mean?
A high EBITDA per Share can signal that a stock is expensive relative to its fundamentals. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on East African Breweries and its competitors. For the Beverages - Alcoholic industry, the median EBITDA per Share is 3.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. East African Breweries's current EBITDA per Share is KES48.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is East African Breweries stock overvalued right now?
Based on GuruFocus' analysis, East African Breweries (NAI:EABL) is currently considered Modestly Undervalued. The stock's GF Value™ is KES320.98, compared to a current price of KES275.50 — trading 14.2% below its estimated fair value. The current EBITDA per Share is KES48.20. East African Breweries' overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA per Share calculated?
EBITDA per Share is calculated from a company's financial statements. For East African Breweries (NAI:EABL), the current EBITDA per Share is KES48.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is East African Breweries (NAI:EABL) Overvalued in 2026?

Based on GuruFocus' analysis, East African Breweries stock appears to be undervalued. The current stock price of KES275.50 is trading 14.2% below its estimated GF Value™ of KES320.98. GuruFocus considers East African Breweries to be Modestly Undervalued.

Key valuation signals for NAI:EABL:

  • EBITDA per Share: KES48.20
  • GF Value™: KES320.98 vs. price of KES275.50 (14.2% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the NAI:EABL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


East African Breweries Business Description

Address Corporate Centre, P.O. Box 30161, Block A, 5th Floor, Garden City Business Park, Ruaraka, Nairobi, KEN, 00100
East African Breweries PLC is a branded alcohol beverage company. The firm and its subsidiaries are involved in the marketing, production, and distribution of a collection of brands that range from beer, spirits, and adult non-alcoholic drinks. The company has invested in breweries, distilleries, support industries, and a distribution network across the region. The firm derives its revenue mainly from brewing, marketing, and selling of drinks, malt, and barley. Its geographical segments include Kenya, Uganda, and Tanzania, of which the majority of the revenue is generated from Kenya.
87GF Score

Get the complete analysis for NAI:EABL

EBITDA per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES275.50
Price
KES320.98
GF Value