Hard Off Co (TSE:2674) EBITDA: 円4,702 Mil (TTM As of Mar. 2026)


TSE:2674 Hard Off Corporation Co Ltd TSE:2674
77 GF Score
Price 円2,615.00
GF Value 円2,348.36
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Hard Off Co EBITDA?

Hard Off Co TSE:2674 -1.28% 77 EBITDA is 円4,702 Mil as of Mar. 2026. GuruFocus rates TSE:2674 with a GF Score™ of 77/100 and a GF Value™ of 円2,348.36 (Modestly Overvalued). The stock has 7 warning signs investors should review.

Hard Off Co's EBITDA for the six months ended in Mar. 2026 was 円2,771 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,702 Mil.

During the past 12 months, the average EBITDA Growth Rate of Hard Off Co was 14.20% per year. During the past 3 years, the average EBITDA Growth Rate was 16.00% per year. During the past 5 years, the average EBITDA Growth Rate was 28.60% per year. During the past 10 years, the average EBITDA Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Hard Off Co was 42.50% per year. The lowest was -20.90% per year. And the median was 7.60% per year.

Hard Off Co's EBITDA per Share for the six months ended in Mar. 2026 was 円199.17. Its EBITDA per share for the trailing twelve months (TTM) ended in Mar. 2026 was 円338.15.

During the past 12 months, the average EBITDA per Share Growth Rate of Hard Off Co was 14.20% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 16.00% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 28.20% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Hard Off Co was 41.50% per year. The lowest was -20.90% per year. And the median was 8.10% per year.

Hard Off Co  (TSE:2674) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Hard Off Co EBITDA Related Terms


Hard Off Co EBITDA Historical Data

* Premium members only.

The historical data trend for Hard Off Co's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hard Off Co EBITDA Chart

Hard Off Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,141.28 3,008.95 3,588.09 4,116.65 4,702.34

Hard Off Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,085.51 1,980.52 2,136.13 1,931.26 2,771.08

TSE:2674 vs CASY, WSM, ULTA: EBITDA Comparison

For the Specialty Retail subindustry, Hard Off Co's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hard Off Co EV-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hard Off Co's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Hard Off Co's EV-to-EBITDA falls into.


TSE:2674
77GF Score
Hard Off Corporation Co Ltd TSE:2674
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Hard Off Co's EBITDA for the fiscal year that ended in Mar. 2026 is calculated as

Hard Off Co's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Mar. 2026, Hard Off Co's EBITDA was 円4,702 Mil.

Hard Off Co's EBITDA for the quarter that ended in Mar. 2026 is calculated as

Hard Off Co's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Mar. 2026, Hard Off Co's EBITDA was 円2,771 Mil.

EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円4,702 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円4,702 Mil mean?
Hard Off Co (TSE:2674) has a EBITDA of 円4,702 Mil as of Mar. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Hard Off Co.
Is Hard Off Co's EBITDA too high?
Hard Off Co's current EBITDA is 円4,702 Mil. Overall, Hard Off Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hard Off Co's EBITDA compare to CASY and WSM?
Hard Off Co's EBITDA of 円4,702 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Retail - Cyclical company?
A good EBITDA depends on the Retail - Cyclical industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Hard Off Co. Hard Off Co's current EBITDA is 円4,702 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hard Off Co stock overvalued right now?
Based on GuruFocus' analysis, Hard Off Co (TSE:2674) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,348.36, compared to a current price of 円2,615.00 — trading 11.4% above its estimated fair value. The current EBITDA is 円4,702 Mil. Hard Off Co's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Hard Off Co (TSE:2674), the current EBITDA is 円4,702 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hard Off Co (TSE:2674) Overvalued in 2026?

Based on GuruFocus' analysis, Hard Off Co stock appears to be overvalued. The current stock price of 円2,615.00 is trading 11.4% above its estimated GF Value™ of 円2,348.36. GuruFocus considers Hard Off Co to be Modestly Overvalued.

Key valuation signals for TSE:2674:

  • EBITDA: 円4,702 Mil
  • GF Value™: 円2,348.36 vs. price of 円2,615.00 (11.4% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the TSE:2674 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hard Off Co Business Description

Address 3-1-13 Shin-Eicho, Shibata-shi, Niigata, JPN, 957-0063
Hard Off Corporation Co Ltd is a Japan-based company engaged in the reuse business. Its business activities include the purchase of used and unnecessary items from the customers, carry out repair, maintenance, inspection, and cleaning and sell to the customers. Products offered by the Hard Off Corporation include a personal computer, musical instruments, furniture, clothing for men; women; and children, trading cards, game, plastic model, toy, car supplies, bags and accessories, books, wine, champagne, beer, sake and shochu.
77GF Score

Get the complete analysis for TSE:2674

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,615.00
Price
円2,348.36
GF Value