Hard Off Co (TSE:2674) Enterprise Value: 円39,772 Mil (As of Jul. 04, 2026) ***


TSE:2674 Hard Off Corporation Co Ltd TSE:2674
76 GF Score
Price 円2,632.00
GF Value 円2,354.95
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Hard Off Co Enterprise Value?

Hard Off Co TSE:2674 +0.84% 76 Enterprise Value is 円39,772 Mil as of Jul. 04, 2026. GuruFocus rates TSE:2674 with a GF Score™ of 76/100 and a GF Value™ of 円2,354.95 (Modestly Overvalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Hard Off Co's Enterprise Value is 円39,772 Mil. Hard Off Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,587 Mil. Therefore, Hard Off Co's EV-to-EBIT ratio for today is 11.09.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Hard Off Co's Enterprise Value is 円39,772 Mil. Hard Off Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,702 Mil. Therefore, Hard Off Co's EV-to-EBITDA ratio for today is 8.46.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Hard Off Co's Enterprise Value is 円39,772 Mil. Hard Off Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円39,277 Mil. Therefore, Hard Off Co's EV-to-Revenue ratio for today is 1.01.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Hard Off Co's Enterprise Value is 円39,772 Mil. Hard Off Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,466 Mil. Therefore, Hard Off Co's EV-to-OCF ratio for today is 16.13.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Hard Off Co's Enterprise Value is 円39,772 Mil. Hard Off Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円958 Mil. Therefore, Hard Off Co's EV-to-FCF ratio for today is 41.51.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Hard Off Co  (TSE:2674) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Hard Off Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=39772.373/3586.693
=11.09

Hard Off Co's current Enterprise Value is 円39,772 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hard Off Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,587 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Hard Off Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=39772.373/4702.34
=8.46

Hard Off Co's current Enterprise Value is 円39,772 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hard Off Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,702 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Hard Off Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=39772.373/39276.974
=1.01

Hard Off Co's current Enterprise Value is 円39,772 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hard Off Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円39,277 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Hard Off Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=39772.373/2465.76
=16.13

Hard Off Co's current Enterprise Value is 円39,772 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hard Off Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,466 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Hard Off Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=39772.373/958.116
=41.51

Hard Off Co's current Enterprise Value is 円39,772 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hard Off Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円958 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hard Off Co Enterprise Value Related Terms


Hard Off Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Hard Off Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hard Off Co Enterprise Value Chart

Hard Off Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,429.64 17,216.29 22,983.91 25,526.17 30,325.13

Hard Off Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22,983.91 27,914.18 25,526.17 27,027.70 30,325.13

TSE:2674 vs CASY, WSM, DKS: Enterprise Value Comparison

For the Specialty Retail subindustry, Hard Off Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hard Off Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hard Off Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Hard Off Co's Enterprise Value falls into.


TSE:2674
76GF Score
Hard Off Corporation Co Ltd TSE:2674
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hard Off Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Hard Off Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Hard Off Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円39,772 Mil mean?
Hard Off Co (TSE:2674) has a Enterprise Value of 円39,772 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hard Off Co and its competitors.
Is Hard Off Co's Enterprise Value too high?
Hard Off Co's current Enterprise Value is 円39,772 Mil. Overall, Hard Off Co has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hard Off Co's Enterprise Value compare to CASY and WSM?
Hard Off Co's Enterprise Value of 円39,772 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hard Off Co and its competitors. Hard Off Co's current Enterprise Value is 円39,772 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hard Off Co stock overvalued right now?
Based on GuruFocus' analysis, Hard Off Co (TSE:2674) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,354.95, compared to a current price of 円2,632.00 — trading 11.8% above its estimated fair value. The current Enterprise Value is 円39,772 Mil. Hard Off Co's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Hard Off Co (TSE:2674), the current Enterprise Value is 円39,772 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hard Off Co (TSE:2674) Overvalued in 2026?

Based on GuruFocus' analysis, Hard Off Co stock appears to be overvalued. The current stock price of 円2,632.00 is trading 11.8% above its estimated GF Value™ of 円2,354.95. GuruFocus considers Hard Off Co to be Modestly Overvalued.

Key valuation signals for TSE:2674:

  • Enterprise Value: 円39,772 Mil
  • GF Value™: 円2,354.95 vs. price of 円2,632.00 (11.8% above fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the TSE:2674 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hard Off Co Business Description

Address 3-1-13 Shin-Eicho, Shibata-shi, Niigata, JPN, 957-0063
Hard Off Corporation Co Ltd is a Japan-based company engaged in the reuse business. Its business activities include the purchase of used and unnecessary items from the customers, carry out repair, maintenance, inspection, and cleaning and sell to the customers. Products offered by the Hard Off Corporation include a personal computer, musical instruments, furniture, clothing for men; women; and children, trading cards, game, plastic model, toy, car supplies, bags and accessories, books, wine, champagne, beer, sake and shochu.
76GF Score

Get the complete analysis for TSE:2674

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,632.00
Price
円2,354.95
GF Value