Hard Off Co (TSE:2674) Peter Lynch Fair Value: 円4,487.18 (As of Aug. 09, 2026) — 1019714% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2674 Hard Off Corporation Co Ltd TSE:2674
73 GF Score
Price 円2,822.00
GF Value 円2,426.79
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hard Off Co Peter Lynch Fair Value?

Hard Off Co TSE:2674 +0.36% 73 Peter Lynch Fair Value is 円4,487.18 as of Aug. 09, 2026, which is 100% below its 10-year median of 0.44. GuruFocus rates TSE:2674 with a GF Score™ of 73/100 and a GF Value™ of 円2,426.79 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 309 Retail - Cyclical companies, Hard Off Co ranks better than 67.31% on this metric.

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year. Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years. If 5-Year Growth Rate is greater than 25% a year, we use 25. If 5-Year Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Here, as of today, Hard Off Co's PEG is 1. Hard Off Co's 5-Year TTM EBITDA Growth Rate is 25. Hard Off Co's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was 円179.49. Therefore, the Peter Lynch Fair Value for today is 円4,487.18.

As of today (2026-08-09), Hard Off Co's share price is 円2822.00. Hard Off Co's Peter Lynch fair value is 円4,487.18. Therefore, Hard Off Co's Price to Peter Lynch Fair Value Ratio for today is 0.63.


The historical rank and industry rank for Hard Off Co's Peter Lynch Fair Value or its related term are showing as below:

TSE:2674' s Price-to-Peter-Lynch-Fair-Value Range Over the Past 10 Years
Min: 0.41   Med: 0.44   Max: 0.72
Current: 0.64


During the past 13 years, the highest Price to Peter Lynch Fair Value Ratio of Hard Off Co was 0.72. The lowest was 0.41. And the median was 0.44.


TSE:2674's Price-to-Peter-Lynch-Fair-Value is ranked better than
67.31% of 309 companies
in the Retail - Cyclical industry
Industry Median: 1.13 vs TSE:2674: 0.64

Note: Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart.


Hard Off Co  (TSE:2674) Peter Lynch Fair Value Explanation

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year.

Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years.

Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart. In Peter Lynch chart, a fixed P/E ratio of 15 is used to draw the Earnings Line. Therefore the value reached has a P/E ratio of 15. But in Peter Lynch Fair Value calculation, P/E equals to the growth rate of EBITDA per share over the past 5 years, which is 25 instead of 15 in this case.

Hard Off Co's Price to Peter Lynch Fair Value Ratio for today is calculated as

Price to Peter Lynch Fair Value=Share Price/Peter Lynch Fair Value
=2822.00/4,487.18
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hard Off Co Peter Lynch Fair Value Related Terms


Hard Off Co Peter Lynch Fair Value Historical Data

* Premium members only.

The historical data trend for Hard Off Co's Peter Lynch Fair Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hard Off Co Peter Lynch Fair Value Chart

Hard Off Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Peter Lynch Fair Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2,654.64 3,859.10 1,910.88 4,487.18

Hard Off Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Peter Lynch Fair Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,910.88 1,689.55 1,688.35 3,094.23 4,487.18

TSE:2674 vs CASY, WSM, ULTA: Peter Lynch Fair Value Comparison

For the Specialty Retail subindustry, Hard Off Co's Price-to-Peter-Lynch-Fair-Value, along with its competitors' market caps and Price-to-Peter-Lynch-Fair-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hard Off Co Price-to-Peter-Lynch-Fair-Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hard Off Co's Price-to-Peter-Lynch-Fair-Value distribution charts can be found below:

* The bar in red indicates where Hard Off Co's Price-to-Peter-Lynch-Fair-Value falls into.


TSE:2674
73GF Score
Hard Off Corporation Co Ltd TSE:2674
Peter Lynch Fair Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hard Off Co Peter Lynch Fair Value Calculation

Hard Off Co's Peter Lynch Fair Value for today is calculated as

Peter Lynch Fair Value=PEG Ratio*5-Year TTM EBITDA Growth Rate***EPS without NRI (TTM)
=1* 25 *179.487
=4,487.18

Hard Off Co's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円179.49.


* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Please be aware that the 5-Year TTM EBITDA Growth Rate is calculated based on TTM data over the last 5 years. For quarterly reported companies, the TTM data adds up the quarterly data reported by the company within the most recent 12 months. For companies that report semi-annually, annually, or do not have enough quarterly data, GuruFocus uses the annual data as the TTM data.

If 5-Year Earnings Growth Rate is greater than 25% a year, we use 25.

If 5-Year Earnings Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Please note that we use the 5-year average growth rate of EBITDA per share as the growth rate for non-bank companies, as EBITDA growth is subject to less manipulations than net earnings per share. For banks, we use the 5-year average growth rate of Book Value per share as the growth rate. The reason is that EBITDA is not applicable to Banks and Book value is a relative important measurement for Banks. In the calculation, PEG=1 because Peter Lynch thinks that the fair P/E ratio of the growth stock is equal to its earnings growth rate.

Frequently Asked Questions Learn more about Peter Lynch Fair Value →
What does a Peter Lynch Fair Value of 円4,487.18 mean?
Hard Off Co (TSE:2674) has a Peter Lynch Fair Value of 円4,487.18 as of Aug. 09, 2026. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Hard Off Co and its competitors. This is 1019714% above median its historical median of 0.44. Over the past decade, Hard Off Co's Peter Lynch Fair Value has ranged from 0.41 to 0.72. According to the industry distribution chart, Hard Off Co ranks #101 out of 309 companies in the Retail - Cyclical industry, placing it in the top 32.7%.
Is Hard Off Co's Peter Lynch Fair Value too high?
Hard Off Co's current Peter Lynch Fair Value of 円4,487.18 is 1019714% above median its 10-year median of 0.44. Over the past 10 years, this metric has ranged from a low of 0.41 to a high of 0.72. Based on the distribution chart, Hard Off Co ranks #101 out of 309 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Hard Off Co has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hard Off Co's Peter Lynch Fair Value compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Hard Off Co ranks #101 out of 309 companies for Peter Lynch Fair Value. This puts Hard Off Co in the upper half of its industry. The industry median Peter Lynch Fair Value is 1.13. Historically, Hard Off Co's own Peter Lynch Fair Value has ranged from 0.41 to 0.72 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Peter Lynch Fair Value for a Retail - Cyclical company?
The median Peter Lynch Fair Value among Retail - Cyclical companies is 1.13, based on 309 companies in the industry. Companies in the top quartile (top 25%) have a Peter Lynch Fair Value significantly above this median, while those in the bottom quartile fall well below. However, Peter Lynch Fair Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Peter Lynch Fair Value mean?
A high Peter Lynch Fair Value can signal that a stock is expensive relative to its fundamentals. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Hard Off Co and its competitors. For the Retail - Cyclical industry, the median Peter Lynch Fair Value is 1.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hard Off Co's current Peter Lynch Fair Value is 円4,487.18, which is 1019714% above median its own 10-year median of 0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hard Off Co stock overvalued right now?
Based on GuruFocus' analysis, Hard Off Co (TSE:2674) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,426.79, compared to a current price of 円2,822.00 — trading 16.3% above its estimated fair value. The current Peter Lynch Fair Value is 円4,487.18, which is 1019714% above median its 10-year median of 0.44. Hard Off Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Peter Lynch Fair Value calculated?
Peter Lynch Fair Value is calculated from a company's financial statements. For Hard Off Co (TSE:2674), the current Peter Lynch Fair Value is 円4,487.18 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hard Off Co (TSE:2674) Overvalued in 2026?

Based on GuruFocus' analysis, Hard Off Co stock appears to be overvalued. The current stock price of 円2,822.00 is trading 16.3% above its estimated GF Value™ of 円2,426.79. GuruFocus considers Hard Off Co to be Modestly Overvalued.

Key valuation signals for TSE:2674:

  • Peter Lynch Fair Value: 円4,487.18 (1019714% above median its 10-year median of 0.44)
  • GF Value™: 円2,426.79 vs. price of 円2,822.00 (16.3% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:2674 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hard Off Co Business Description

Address 3-1-13 Shin-Eicho, Shibata-shi, Niigata, JPN, 957-0063
Hard Off Corporation Co Ltd is a Japan-based company engaged in the reuse business. Its business activities include the purchase of used and unnecessary items from the customers, carry out repair, maintenance, inspection, and cleaning and sell to the customers. Products offered by the Hard Off Corporation include a personal computer, musical instruments, furniture, clothing for men; women; and children, trading cards, game, plastic model, toy, car supplies, bags and accessories, books, wine, champagne, beer, sake and shochu.
73GF Score

Get the complete analysis for TSE:2674

Peter Lynch Fair Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,822.00
Price
円2,426.79
GF Value