Needs Well (TSE:3992) EV-to-EBITDA: 10.76 (As of Sep. 01, 2026) — 13% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3992 Needs Well Inc TSE:3992
91 GF Score
Price 円483.00
GF Value 円509.46
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Needs Well EV-to-EBITDA?

Needs Well TSE:3992 +1.05% 91 EV-to-EBITDA is 10.76 as of Sep. 01, 2026, which is 13% above its 10-year median of 9.50. GuruFocus rates TSE:3992 with a GF Score™ of 91/100 and a GF Value™ of 円509.46 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,955 Software companies, Needs Well ranks worse than 50.9% on this metric.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Needs Well's enterprise value is 円15,367 Mil. Needs Well's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,428 Mil. Therefore, Needs Well's EV-to-EBITDA for today is 10.76.

The historical rank and industry rank for Needs Well's EV-to-EBITDA or its related term are showing as below:

TSE:3992' s EV-to-EBITDA Range Over the Past 10 Years
Min: 4.4   Med: 9.5   Max: 126.64
Current: 10.76

During the past 11 years, the highest EV-to-EBITDA of Needs Well was 126.64. The lowest was 4.40. And the median was 9.50.

TSE:3992's EV-to-EBITDA is ranked worse than
50.9% of 1955 companies
in the Software industry
Industry Median: 10.52 vs TSE:3992: 10.76

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio to determine the fair market value of a company.

As of today (2026-09-01), Needs Well's stock price is 円483.00. Needs Well's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円21.760. Therefore, Needs Well's PE Ratio (TTM) for today is 22.20.

The "classic" EV-to-EBITDA is much better in capturing debt and net cash than the PE Ratio (TTM).


Needs Well  (TSE:3992) EV-to-EBITDA Explanation

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Needs Well's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=483.00/21.760
=22.20

Needs Well's share price for today is 円483.00.
Needs Well's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円21.760.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Study has found that the companies with the lowest EV-to-EBITDA outperforms companies measured as cheap by other ratios such as PE Ratio (TTM).

Please read Which price ratio outperforms the enterprise multiple?


Needs Well EV-to-EBITDA Related Terms


Needs Well EV-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Needs Well's EV-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Needs Well EV-to-EBITDA Chart

Needs Well Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EV-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.64 4.73 7.91 6.96 12.31

Needs Well Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.61 12.31 18.02 11.67 0.00

TSE:3992 vs MSFT, PLTR, ORCL: EV-to-EBITDA Comparison

For the Software - Infrastructure subindustry, Needs Well's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Needs Well EV-to-EBITDA vs Software Industry

For the Software industry and Technology sector, Needs Well's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Needs Well's EV-to-EBITDA falls into.


TSE:3992
91GF Score
Needs Well Inc TSE:3992
EV-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Needs Well EV-to-EBITDA Calculation

Needs Well's EV-to-EBITDA for today is calculated as:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA (TTM)
=15367.117/1427.991
=10.76

Needs Well's current Enterprise Value is 円15,367 Mil.
Needs Well's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,428 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBITDA →
What does a EV-to-EBITDA of 10.76 mean?
Needs Well (TSE:3992) has a EV-to-EBITDA of 10.76 as of Sep. 01, 2026. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Needs Well. This is 13% above median its historical median of 9.50. Over the past decade, Needs Well's EV-to-EBITDA has ranged from 4.40 to 126.64. According to the industry distribution chart, Needs Well ranks #995 out of 1955 companies in the Software industry, placing it in the top 50.9%.
Is Needs Well's EV-to-EBITDA too high?
Needs Well's current EV-to-EBITDA of 10.76 is 13% above median its 10-year median of 9.50. Over the past 10 years, this metric has ranged from a low of 4.40 to a high of 126.64. The Software industry median EV-to-EBITDA is 10.52. Needs Well's value of 10.76 is 2.3% above this industry median. Based on the distribution chart, Needs Well ranks #995 out of 1955 companies in the Software industry, which is below the industry midpoint. Overall, Needs Well has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Needs Well's EV-to-EBITDA compare to MSFT and PLTR?
According to the Software industry distribution chart, Needs Well ranks #995 out of 1955 companies for EV-to-EBITDA. This places Needs Well in the lower half of its industry. The industry median EV-to-EBITDA is 10.52. Needs Well's value of 10.76 is 2.3% above this benchmark. Historically, Needs Well's own EV-to-EBITDA has ranged from 4.40 to 126.64 over the past decade. While the company's 10-year median is 9.50 vs. the industry median of 10.52, Needs Well has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBITDA for a Software company?
The median EV-to-EBITDA among Software companies is 10.52, based on 1,955 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Needs Well's current EV-to-EBITDA of 10.76 is 2.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBITDA mean?
A high EV-to-EBITDA can signal that a stock is expensive relative to its fundamentals. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Needs Well. For the Software industry, the median EV-to-EBITDA is 10.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Needs Well's current EV-to-EBITDA is 10.76, which is 13% above median its own 10-year median of 9.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Needs Well stock overvalued right now?
Based on GuruFocus' analysis, Needs Well (TSE:3992) is currently considered Fairly Valued. The stock's GF Value™ is 円509.46, compared to a current price of 円483.00 — trading 5.2% below its estimated fair value. The current EV-to-EBITDA is 10.76, which is 13% above median its 10-year median of 9.50 and 2.3% above the Software industry median of 10.52. Needs Well's overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBITDA calculated?
EV-to-EBITDA is calculated from a company's financial statements. For Needs Well (TSE:3992), the current EV-to-EBITDA is 10.76 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Needs Well (TSE:3992) Overvalued in 2026?

Based on GuruFocus' analysis, Needs Well stock appears to be undervalued. The current stock price of 円483.00 is trading 5.2% below its estimated GF Value™ of 円509.46. GuruFocus considers Needs Well to be Fairly Valued.

Key valuation signals for TSE:3992:

  • EV-to-EBITDA: 10.76 (13% above median its 10-year median of 9.50)
  • GF Value™: 円509.46 vs. price of 円483.00 (5.2% below fair value)
  • GF Score™: 91/100 with 2 warning signs
  • Industry Position: 2.3% above the Software median (#995 of 1955)

No single metric tells the full story. See the TSE:3992 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Needs Well Business Description

Address 13-15 South Tower, Tomihisa-cho Shinjuku-ku, Tokyo, JPN, 162-0067
Needs Well Inc provides application development, cloud solutions, IT related products and services, system infrastructure service and IT outsourcing services. Its services support to the development of BtoC / BtoB systems, digital marketing related system, business system, and CMS using web technology.
91GF Score

Get the complete analysis for TSE:3992

EV-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円483.00
Price
円509.46
GF Value