Rebase (TSE:5138) EV-to-EBITDA: 23.92 (As of Sep. 04, 2026) — 62% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5138 Rebase Inc TSE:5138
76 GF Score
Price 円462.00
GF Value 円1,579.85
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Rebase EV-to-EBITDA?

Rebase TSE:5138 -2.33% 76 EV-to-EBITDA is 23.92 as of Sep. 04, 2026, which is 62% above its 10-year median of 14.73. GuruFocus rates TSE:5138 with a GF Score™ of 76/100 and a GF Value™ of 円1,579.85 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 373 Interactive Media companies, Rebase ranks worse than 83.38% on this metric.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Rebase's enterprise value is 円1,485 Mil. Rebase's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円62 Mil. Therefore, Rebase's EV-to-EBITDA for today is 23.92.

The historical rank and industry rank for Rebase's EV-to-EBITDA or its related term are showing as below:

TSE:5138' s EV-to-EBITDA Range Over the Past 10 Years
Min: 4.99   Med: 14.73   Max: 59.61
Current: 23.93

During the past 6 years, the highest EV-to-EBITDA of Rebase was 59.61. The lowest was 4.99. And the median was 14.73.

TSE:5138's EV-to-EBITDA is ranked worse than
83.38% of 373 companies
in the Interactive Media industry
Industry Median: 6.98 vs TSE:5138: 23.93

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio to determine the fair market value of a company.

As of today (2026-09-04), Rebase's stock price is 円462.00. Rebase's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円2.832. Therefore, Rebase's PE Ratio (TTM) for today is 163.14.

The "classic" EV-to-EBITDA is much better in capturing debt and net cash than the PE Ratio (TTM).


Rebase  (TSE:5138) EV-to-EBITDA Explanation

EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Rebase's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=462.00/2.832
=163.14

Rebase's share price for today is 円462.00.
Rebase's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2.832.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Study has found that the companies with the lowest EV-to-EBITDA outperforms companies measured as cheap by other ratios such as PE Ratio (TTM).

Please read Which price ratio outperforms the enterprise multiple?


Rebase EV-to-EBITDA Related Terms


Rebase EV-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Rebase's EV-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rebase EV-to-EBITDA Chart

Rebase Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-EBITDA
Get a 7-Day Free Trial 0.00 14.03 9.44 10.94 12.67

Rebase Quarterly Data
Mar21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.98 55.13 30.48 12.67 0.00

TSE:5138 vs GOOGL, META, SPOT: EV-to-EBITDA Comparison

For the Internet Content & Information subindustry, Rebase's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rebase EV-to-EBITDA vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Rebase's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Rebase's EV-to-EBITDA falls into.


TSE:5138
76GF Score
Rebase Inc TSE:5138
EV-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rebase EV-to-EBITDA Calculation

Rebase's EV-to-EBITDA for today is calculated as:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA (TTM)
=1485.219/62.097
=23.92

Rebase's current Enterprise Value is 円1,485 Mil.
Rebase's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円62 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBITDA →
What does a EV-to-EBITDA of 23.92 mean?
Rebase (TSE:5138) has a EV-to-EBITDA of 23.92 as of Sep. 04, 2026. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Rebase. This is 62% above median its historical median of 14.73. Over the past decade, Rebase's EV-to-EBITDA has ranged from 4.99 to 59.61. According to the industry distribution chart, Rebase ranks #311 out of 373 companies in the Interactive Media industry, placing it in the top 83.4%.
Is Rebase's EV-to-EBITDA too high?
Rebase's current EV-to-EBITDA of 23.92 is 62% above median its 10-year median of 14.73. Over the past 10 years, this metric has ranged from a low of 4.99 to a high of 59.61. The Interactive Media industry median EV-to-EBITDA is 6.98. Rebase's value of 23.92 is 242.7% above this industry median. Based on the distribution chart, Rebase ranks #311 out of 373 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Rebase has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Rebase's EV-to-EBITDA compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Rebase ranks #311 out of 373 companies for EV-to-EBITDA. This places Rebase in the lower half of its industry. The industry median EV-to-EBITDA is 6.98. Rebase's value of 23.92 is 242.7% above this benchmark. Historically, Rebase's own EV-to-EBITDA has ranged from 4.99 to 59.61 over the past decade. While the company's 10-year median is 14.73 vs. the industry median of 6.98, Rebase has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBITDA for an Interactive Media company?
The median EV-to-EBITDA among Interactive Media companies is 6.98, based on 373 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rebase's current EV-to-EBITDA of 23.92 is 242.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBITDA mean?
A high EV-to-EBITDA can signal that a stock is expensive relative to its fundamentals. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Rebase. For the Interactive Media industry, the median EV-to-EBITDA is 6.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rebase's current EV-to-EBITDA is 23.92, which is 62% above median its own 10-year median of 14.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rebase stock overvalued right now?
Based on GuruFocus' analysis, Rebase (TSE:5138) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,579.85, compared to a current price of 円462.00 — trading 70.8% below its estimated fair value. The current EV-to-EBITDA is 23.92, which is 62% above median its 10-year median of 14.73 and 242.7% above the Interactive Media industry median of 6.98. Rebase's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBITDA calculated?
EV-to-EBITDA is calculated from a company's financial statements. For Rebase (TSE:5138), the current EV-to-EBITDA is 23.92 as of Sep. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rebase (TSE:5138) Overvalued in 2026?

Based on GuruFocus' analysis, Rebase stock appears to be undervalued. The current stock price of 円462.00 is trading 70.8% below its estimated GF Value™ of 円1,579.85. GuruFocus considers Rebase to be Possible Value Trap.

Key valuation signals for TSE:5138:

  • EV-to-EBITDA: 23.92 (62% above median its 10-year median of 14.73)
  • GF Value™: 円1,579.85 vs. price of 円462.00 (70.8% below fair value)
  • GF Score™: 76/100 with 5 warning signs
  • Industry Position: 242.7% above the Interactive Media median (#311 of 373)

No single metric tells the full story. See the TSE:5138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rebase Business Description

Address 4-26-18 Jingumae, 5th Floor, Harajuku Piazza Building, Shibuya-ku, Tokyo, JPN, 150-0001
Rebase Inc is engaged in the development and operation of the online marketplace Instabase, a platform for matching open rooms to users who can rent them either on an hourly or daily basis, as well as other related businesses. It is a matching service offering that allows customers to make reservations online from their computer or smartphone. Instabase offers a wide variety of spaces, including conference rooms, telework spaces, old houses, photography studios, and dance studios, depending on the usage scenario. In addition, the space can be used for business purposes such as meetings, business negotiations, seminars, training, and study sessions, as well as yoga and dance lessons, photography, home activities, and more.
76GF Score

Get the complete analysis for TSE:5138

EV-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円462.00
Price
円1,579.85
GF Value