Rebase (TSE:5138) EV-to-EBIT: 119.12 (As of Sep. 03, 2026) — 656% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5138 Rebase Inc TSE:5138
76 GF Score
Price 円473.00
GF Value 円1,579.06
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Rebase EV-to-EBIT?

Rebase TSE:5138 -0.21% 76 EV-to-EBIT is 119.12 as of Sep. 03, 2026, which is 656% above its 10-year median of 15.76. GuruFocus rates TSE:5138 with a GF Score™ of 76/100 and a GF Value™ of 円1,579.06 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 325 Interactive Media companies, Rebase ranks worse than 96% on this metric.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Rebase's Enterprise Value is 円1,539 Mil. Rebase's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円13 Mil. Therefore, Rebase's EV-to-EBIT for today is 119.12.

The historical rank and industry rank for Rebase's EV-to-EBIT or its related term are showing as below:

TSE:5138' s EV-to-EBIT Range Over the Past 10 Years
Min: 7.44   Med: 15.76   Max: 119.5
Current: 119.12

During the past 6 years, the highest EV-to-EBIT of Rebase was 119.50. The lowest was 7.44. And the median was 15.76.

TSE:5138's EV-to-EBIT is ranked worse than
96% of 325 companies
in the Interactive Media industry
Industry Median: 8.5 vs TSE:5138: 119.12

Joel Greenblatt calls the inversion of this ratio Earnings Yield (Joel Greenblatt) %. Rebase's Enterprise Value for the quarter that ended in Mar. 2026 was 円1,891 Mil. Rebase's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円13 Mil. Rebase's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 0.68%.


Rebase  (TSE:5138) EV-to-EBIT Explanation

This is a more accurate valuation of companies' operation because it considers the debt and cash on its balance sheet, and non-operating items such as interest payment, tax, and one-time items are not included in the Operating Income.

Joel Greenblatt calls the inversion of this ratio Earnings Yield (Joel Greenblatt) %.

Rebase's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

Earnings Yield (Joel Greenblatt) % (Q: Mar. 2026 ) =EBIT / Enterprise Value (Q: Mar. 2026 )
=12.922/1891.202
=0.68 %

Rebase's Enterprise Value for the quarter that ended in Mar. 2026 was 円1,891 Mil.
Rebase's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rebase EV-to-EBIT Related Terms


Rebase EV-to-EBIT Historical Data

* Premium members only.

The historical data trend for Rebase's EV-to-EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rebase EV-to-EBIT Chart

Rebase Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-EBIT
Get a 7-Day Free Trial 0.00 15.48 10.39 11.78 18.90

Rebase Quarterly Data
Mar21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.70 77.59 30.48 18.90 0.00

TSE:5138 vs GOOGL, META, SPOT: EV-to-EBIT Comparison

For the Internet Content & Information subindustry, Rebase's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rebase EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Rebase's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Rebase's EV-to-EBIT falls into.


TSE:5138
76GF Score
Rebase Inc TSE:5138
EV-to-EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rebase EV-to-EBIT Calculation

Rebase's EV-to-EBIT for today is calculated as:

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1539.294/12.922
=119.12

Rebase's current Enterprise Value is 円1,539 Mil.
Rebase's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBIT →
What does a EV-to-EBIT of 119.12 mean?
Rebase (TSE:5138) has a EV-to-EBIT of 119.12 as of Sep. 03, 2026. EV to EBIT ratio is the inverse of Joel Greenblatt's earnings yield definition. View historical data on Rebase and its competitors. This is 656% above median its historical median of 15.76. Over the past decade, Rebase's EV-to-EBIT has ranged from 7.44 to 119.50. According to the industry distribution chart, Rebase ranks #312 out of 325 companies in the Interactive Media industry, placing it in the top 96%.
Is Rebase's EV-to-EBIT too high?
Rebase's current EV-to-EBIT of 119.12 is 656% above median its 10-year median of 15.76. Over the past 10 years, this metric has ranged from a low of 7.44 to a high of 119.50. The Interactive Media industry median EV-to-EBIT is 8.50. Rebase's value of 119.12 is 1301.4% above this industry median. Based on the distribution chart, Rebase ranks #312 out of 325 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Rebase has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Rebase's EV-to-EBIT compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Rebase ranks #312 out of 325 companies for EV-to-EBIT. This places Rebase in the lower half of its industry. The industry median EV-to-EBIT is 8.50. Rebase's value of 119.12 is 1301.4% above this benchmark. Historically, Rebase's own EV-to-EBIT has ranged from 7.44 to 119.50 over the past decade. While the company's 10-year median is 15.76 vs. the industry median of 8.50, Rebase has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBIT for an Interactive Media company?
The median EV-to-EBIT among Interactive Media companies is 8.50, based on 325 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBIT significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rebase's current EV-to-EBIT of 119.12 is 1301.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBIT mean?
A high EV-to-EBIT can signal that a stock is expensive relative to its fundamentals. EV to EBIT ratio is the inverse of Joel Greenblatt's earnings yield definition. View historical data on Rebase and its competitors. For the Interactive Media industry, the median EV-to-EBIT is 8.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rebase's current EV-to-EBIT is 119.12, which is 656% above median its own 10-year median of 15.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rebase stock overvalued right now?
Based on GuruFocus' analysis, Rebase (TSE:5138) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,579.06, compared to a current price of 円473.00 — trading 70% below its estimated fair value. The current EV-to-EBIT is 119.12, which is 656% above median its 10-year median of 15.76 and 1301.4% above the Interactive Media industry median of 8.50. Rebase's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBIT calculated?
EV-to-EBIT is calculated from a company's financial statements. For Rebase (TSE:5138), the current EV-to-EBIT is 119.12 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rebase (TSE:5138) Overvalued in 2026?

Based on GuruFocus' analysis, Rebase stock appears to be undervalued. The current stock price of 円473.00 is trading 70% below its estimated GF Value™ of 円1,579.06. GuruFocus considers Rebase to be Possible Value Trap.

Key valuation signals for TSE:5138:

  • EV-to-EBIT: 119.12 (656% above median its 10-year median of 15.76)
  • GF Value™: 円1,579.06 vs. price of 円473.00 (70% below fair value)
  • GF Score™: 76/100 with 5 warning signs
  • Industry Position: 1301.4% above the Interactive Media median (#312 of 325)

No single metric tells the full story. See the TSE:5138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rebase Business Description

Address 4-26-18 Jingumae, 5th Floor, Harajuku Piazza Building, Shibuya-ku, Tokyo, JPN, 150-0001
Rebase Inc is engaged in the development and operation of the online marketplace Instabase, a platform for matching open rooms to users who can rent them either on an hourly or daily basis, as well as other related businesses. It is a matching service offering that allows customers to make reservations online from their computer or smartphone. Instabase offers a wide variety of spaces, including conference rooms, telework spaces, old houses, photography studios, and dance studios, depending on the usage scenario. In addition, the space can be used for business purposes such as meetings, business negotiations, seminars, training, and study sessions, as well as yoga and dance lessons, photography, home activities, and more.
76GF Score

Get the complete analysis for TSE:5138

EV-to-EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円473.00
Price
円1,579.06
GF Value