Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Rebase's earnings per share without non-recurring items for the
six
months ended in Mar. 2026 was 円5.66.
Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was 円15.06.
During the past 12 months, Rebase's average earnings per share (NRI) Growth Rate was -79.60% per year.
During the past 3 years, the average earnings per share (NRI) Growth Rate was -23.70% per year.
During the past 5 years, the average earnings per share (NRI) Growth Rate was 3.50% per year.
During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.
The historical rank and industry rank for Rebase's EPS without NRI or its related term are showing as below:
TSE:5138'
s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -23.7 Med: 27.6 Max: 33.2
Current: -23.7
During the past 6 years, Rebase's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 33.20% per year. The lowest was -23.70% per year. And the median was 27.60% per year.
TSE:5138's 3-Year EPS without NRI Growth Rate is ranked worse than 79.27% of 386
companies
in the Interactive Media industry
Industry Median: 11.6
vs TSE:5138: -23.70
Rebase's EPS (Diluted) for the
six
months ended in Mar. 2026 was 円5.66.
Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円15.05.
Rebase's EPS (Basic) for the
six
months ended in Mar. 2026 was 円5.66.
Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円15.16.
Rebase (TSE:5138) EPS without NRI Explanation
EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.
Be Aware
Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.
If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.
Rebase EPS without NRI Related Terms
Rebase EPS without NRI Historical Data
* Premium members only.
The historical data trend for Rebase's EPS without NRI can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:5138 vs GOOGL, META, SPOT: EPS without NRI Comparison
For the Internet Content & Information subindustry, Rebase's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Rebase PE Ratio without NRI vs Interactive Media Industry
For the Interactive Media industry and Communication Services sector, Rebase's PE Ratio without NRI distribution charts can be found below:
* The bar in red indicates where Rebase's PE Ratio without NRI falls into.
Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.
Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.
EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円15.06
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Rebase (TSE:5138) has a EPS without NRI of 円15.06 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Rebase and its competitors. According to the industry distribution chart, Rebase ranks #306 out of 386 companies in the Interactive Media industry, placing it in the top 79.3%.
Is Rebase's EPS without NRI too high?
Rebase's current EPS without NRI is 円15.06. Based on the distribution chart, Rebase ranks #306 out of 386 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Rebase has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Rebase's EPS without NRI compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Rebase ranks #306 out of 386 companies for EPS without NRI. This places Rebase in the lower half of its industry. The industry median EPS without NRI is 11.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Interactive Media company?
The median EPS without NRI among Interactive Media companies is 11.60, based on 386 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Rebase and its competitors. For the Interactive Media industry, the median EPS without NRI is 11.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rebase's current EPS without NRI is 円15.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rebase stock overvalued right now?
Based on GuruFocus' analysis, Rebase (TSE:5138) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,615.32, compared to a current price of 円410.00 — trading 74.6% below its estimated fair value. The current EPS without NRI is 円15.06. Rebase's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Rebase (TSE:5138), the current EPS without NRI is 円15.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Rebase (TSE:5138) Overvalued in 2026?
Based on GuruFocus' analysis, Rebase stock appears to be undervalued.
The current stock price of 円410.00 is trading 74.6% below its estimated GF Value™ of 円1,615.32.
GuruFocus considers Rebase to be Possible Value Trap.
Key valuation signals for TSE:5138:
EPS without NRI: 円15.06
GF Value™: 円1,615.32 vs. price of 円410.00 (74.6% below fair value)
No single metric tells the full story. See the TSE:5138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Rebase Inc is engaged in the development and operation of the online marketplace Instabase, a platform for matching open rooms to users who can rent them either on an hourly or daily basis, as well as other related businesses. It is a matching service offering that allows customers to make reservations online from their computer or smartphone. Instabase offers a wide variety of spaces, including conference rooms, telework spaces, old houses, photography studios, and dance studios, depending on the usage scenario. In addition, the space can be used for business purposes such as meetings, business negotiations, seminars, training, and study sessions, as well as yoga and dance lessons, photography, home activities, and more.
77GF Score
Get the complete analysis for TSE:5138
EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:5138 has been successfully added to your 
