Ai-Media Technologies (ASX:AIM) Enterprise Value: A$28.89 Mil (As of Jun. 27, 2026) ***


ASX:AIM Ai-Media Technologies Ltd ASX:AIM
25 GF Score
Price A$0.22
GF Value A$0.37
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Ai-Media Technologies Enterprise Value?

Ai-Media Technologies ASX:AIM -2.27% 25 Enterprise Value is A$28.89 Mil as of Jun. 27, 2026. GuruFocus rates ASX:AIM with a GF Score™ of 25/100 and a GF Value™ of A$0.37 (Possible Value Trap). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Ai-Media Technologies's Enterprise Value is A$28.89 Mil. Ai-Media Technologies's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$-2.78 Mil. Therefore, Ai-Media Technologies's EV-to-EBIT ratio for today is -10.39.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Ai-Media Technologies's Enterprise Value is A$28.89 Mil. Ai-Media Technologies's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.96 Mil. Therefore, Ai-Media Technologies's EV-to-EBITDA ratio for today is 30.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Ai-Media Technologies's Enterprise Value is A$28.89 Mil. Ai-Media Technologies's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$62.82 Mil. Therefore, Ai-Media Technologies's EV-to-Revenue ratio for today is 0.46.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Ai-Media Technologies's Enterprise Value is A$28.89 Mil. Ai-Media Technologies's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$4.57 Mil. Therefore, Ai-Media Technologies's EV-to-OCF ratio for today is 6.32.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Ai-Media Technologies's Enterprise Value is A$28.89 Mil. Ai-Media Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$3.88 Mil. Therefore, Ai-Media Technologies's EV-to-FCF ratio for today is 7.45.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Ai-Media Technologies  (ASX:AIM) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Ai-Media Technologies's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=28.887/-2.781
=-10.39

Ai-Media Technologies's current Enterprise Value is A$28.89 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Ai-Media Technologies's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$-2.78 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Ai-Media Technologies's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=28.887/0.955
=30.25

Ai-Media Technologies's current Enterprise Value is A$28.89 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Ai-Media Technologies's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.96 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Ai-Media Technologies's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=28.887/62.824
=0.46

Ai-Media Technologies's current Enterprise Value is A$28.89 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Ai-Media Technologies's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$62.82 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Ai-Media Technologies's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=28.887/4.57
=6.32

Ai-Media Technologies's current Enterprise Value is A$28.89 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Ai-Media Technologies's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$4.57 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Ai-Media Technologies's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=28.887/3.875
=7.45

Ai-Media Technologies's current Enterprise Value is A$28.89 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Ai-Media Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$3.88 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ai-Media Technologies Enterprise Value Related Terms


Ai-Media Technologies Enterprise Value Historical Data

* Premium members only.

The historical data trend for Ai-Media Technologies's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai-Media Technologies Enterprise Value Chart

Ai-Media Technologies Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
164.16 36.23 42.55 60.43 93.42

Ai-Media Technologies Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.91 60.43 170.25 93.42 150.24

ASX:AIM vs NFLX, DIS, WBD: Enterprise Value Comparison

For the Entertainment subindustry, Ai-Media Technologies's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ai-Media Technologies Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Ai-Media Technologies's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Ai-Media Technologies's Enterprise Value falls into.


ASX:AIM
25GF Score
Ai-Media Technologies Ltd ASX:AIM
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ai-Media Technologies Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Ai-Media Technologies's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Ai-Media Technologies's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of A$28.89 Mil mean?
Ai-Media Technologies (ASX:AIM) has a Enterprise Value of A$28.89 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ai-Media Technologies and its competitors.
Is Ai-Media Technologies' Enterprise Value too high?
Ai-Media Technologies' current Enterprise Value is A$28.89 Mil. Overall, Ai-Media Technologies has a GF Score™ of 25/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ai-Media Technologies' Enterprise Value compare to NFLX and DIS?
Ai-Media Technologies' Enterprise Value of A$28.89 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ai-Media Technologies and its competitors. Ai-Media Technologies's current Enterprise Value is A$28.89 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ai-Media Technologies stock overvalued right now?
Based on GuruFocus' analysis, Ai-Media Technologies (ASX:AIM) is currently considered Possible Value Trap. The stock's GF Value™ is A$0.37, compared to a current price of A$0.22 — trading 41.9% below its estimated fair value. The current Enterprise Value is A$28.89 Mil. Ai-Media Technologies' overall GF Score™ is 25/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Ai-Media Technologies (ASX:AIM), the current Enterprise Value is A$28.89 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ai-Media Technologies (ASX:AIM) Overvalued in 2026?

Based on GuruFocus' analysis, Ai-Media Technologies stock appears to be undervalued. The current stock price of A$0.22 is trading 41.9% below its estimated GF Value™ of A$0.37. GuruFocus considers Ai-Media Technologies to be Possible Value Trap.

Key valuation signals for ASX:AIM:

  • Enterprise Value: A$28.89 Mil
  • GF Value™: A$0.37 vs. price of A$0.22 (41.9% below fair value)
  • GF Score™: 25/100 with 3 warning signs

No single metric tells the full story. See the ASX:AIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ai-Media Technologies Business Description

Address 9 Help Street, Suite 3.02, Chatswood, NSW, AUS, 2067
Ai-Media Technologies Ltd is a provider of live and recorded captioning, transcription, subtitles, translation, and speech analytics using a proprietary, cloud-based technology platform. The company has three operating segments based on geographical locations: Australia, New Zealand, Singapore, and Malaysia (APAC); North America (including Canada and the United States of America); and the United Kingdom (EMEA), and the majority of its revenue is generated from North America.
25GF Score

Get the complete analysis for ASX:AIM

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.22
Price
A$0.37
GF Value