Ai-Media Technologies (ASX:AIM) Scaled Net Operating Assets: 0.55 (As of Dec. 2025)


ASX:AIM Ai-Media Technologies Ltd ASX:AIM
25 GF Score
Price A$0.22
GF Value A$0.37
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Ai-Media Technologies Scaled Net Operating Assets?

Ai-Media Technologies ASX:AIM -2.27% 25 Scaled Net Operating Assets is 0.55 as of Dec. 2025. GuruFocus rates ASX:AIM with a GF Score™ of 25/100 and a GF Value™ of A$0.37 (Possible Value Trap). The stock has 3 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Ai-Media Technologies's operating assets for the quarter that ended in Dec. 2025 was A$76.58 Mil. Ai-Media Technologies's operating liabilities for the quarter that ended in Dec. 2025 was A$21.63 Mil. Ai-Media Technologies's Total Assets for the quarter that ended in Jun. 2025 was A$100.58 Mil. Therefore, Ai-Media Technologies's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.55.


Ai-Media Technologies Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Ai-Media Technologies's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai-Media Technologies Scaled Net Operating Assets Chart

Ai-Media Technologies Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
Scaled Net Operating Assets
0.63 0.66 0.59 0.65 0.66

Ai-Media Technologies Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.62 0.72 0.68 0.62 0.55

ASX:AIM vs NFLX, DIS, WBD: Scaled Net Operating Assets Comparison

For the Entertainment subindustry, Ai-Media Technologies's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ai-Media Technologies Scaled Net Operating Assets vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Ai-Media Technologies's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Ai-Media Technologies's Scaled Net Operating Assets falls into.


ASX:AIM
25GF Score
Ai-Media Technologies Ltd ASX:AIM
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ai-Media Technologies Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Ai-Media Technologies's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Jun. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Jun. 2025 )
=(Operating Assets (A: Jun. 2025 )-Operating Liabilities (A: Jun. 2025 ))/Total Assets (A: Jun. 2024 )
=(85.692-24.505)/93.14
=0.66

where

Operating Assets(A: Jun. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=100.578 - 14.886
=85.692

Operating Liabilities(A: Jun. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=25.268 - 0.436 - 0.327
=24.505

Ai-Media Technologies's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(76.576-21.631)/100.578
=0.55

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=93.454 - 16.878
=76.576

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=22.175 - 0.313 - 0.231
=21.631

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.55 mean?
Ai-Media Technologies (ASX:AIM) has a Scaled Net Operating Assets of 0.55 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Ai-Media Technologies and its competitors.
Is Ai-Media Technologies' Scaled Net Operating Assets too high?
Ai-Media Technologies' current Scaled Net Operating Assets is 0.55. Overall, Ai-Media Technologies has a GF Score™ of 25/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ai-Media Technologies' Scaled Net Operating Assets compare to NFLX and DIS?
Ai-Media Technologies' Scaled Net Operating Assets of 0.55 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Media - Diversified company?
A good Scaled Net Operating Assets depends on the Media - Diversified industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Ai-Media Technologies and its competitors. Ai-Media Technologies's current Scaled Net Operating Assets is 0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ai-Media Technologies stock overvalued right now?
Based on GuruFocus' analysis, Ai-Media Technologies (ASX:AIM) is currently considered Possible Value Trap. The stock's GF Value™ is A$0.37, compared to a current price of A$0.22 — trading 41.9% below its estimated fair value. The current Scaled Net Operating Assets is 0.55. Ai-Media Technologies' overall GF Score™ is 25/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Ai-Media Technologies (ASX:AIM), the current Scaled Net Operating Assets is 0.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ai-Media Technologies (ASX:AIM) Overvalued in 2026?

Based on GuruFocus' analysis, Ai-Media Technologies stock appears to be undervalued. The current stock price of A$0.22 is trading 41.9% below its estimated GF Value™ of A$0.37. GuruFocus considers Ai-Media Technologies to be Possible Value Trap.

Key valuation signals for ASX:AIM:

  • Scaled Net Operating Assets: 0.55
  • GF Value™: A$0.37 vs. price of A$0.22 (41.9% below fair value)
  • GF Score™: 25/100 with 3 warning signs

No single metric tells the full story. See the ASX:AIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ai-Media Technologies Business Description

Address 9 Help Street, Suite 3.02, Chatswood, NSW, AUS, 2067
Ai-Media Technologies Ltd is a provider of live and recorded captioning, transcription, subtitles, translation, and speech analytics using a proprietary, cloud-based technology platform. The company has three operating segments based on geographical locations: Australia, New Zealand, Singapore, and Malaysia (APAC); North America (including Canada and the United States of America); and the United Kingdom (EMEA), and the majority of its revenue is generated from North America.
25GF Score

Get the complete analysis for ASX:AIM

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.22
Price
A$0.37
GF Value