Embark Early Education (ASX:EVO) Enterprise Value: A$179.17 Mil (As of Jun. 29, 2026) ***


ASX:EVO Embark Early Education Ltd ASX:EVO
29 GF Score
Price A$0.39
GF Value A$0.90
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Embark Early Education Enterprise Value?

Embark Early Education ASX:EVO -3.75% 29 Enterprise Value is A$179.17 Mil as of Jun. 29, 2026. GuruFocus rates ASX:EVO with a GF Score™ of 29/100 and a GF Value™ of A$0.90 (Possible Value Trap). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Embark Early Education's Enterprise Value is A$179.17 Mil. Embark Early Education's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$16.82 Mil. Therefore, Embark Early Education's EV-to-EBIT ratio for today is 10.65.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Embark Early Education's Enterprise Value is A$179.17 Mil. Embark Early Education's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$22.54 Mil. Therefore, Embark Early Education's EV-to-EBITDA ratio for today is 7.95.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Embark Early Education's Enterprise Value is A$179.17 Mil. Embark Early Education's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$33.16 Mil. Therefore, Embark Early Education's EV-to-Revenue ratio for today is 5.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Embark Early Education's Enterprise Value is A$179.17 Mil. Embark Early Education's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$26.38 Mil. Therefore, Embark Early Education's EV-to-OCF ratio for today is 6.79.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Embark Early Education's Enterprise Value is A$179.17 Mil. Embark Early Education's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$25.44 Mil. Therefore, Embark Early Education's EV-to-FCF ratio for today is 7.04.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Embark Early Education  (ASX:EVO) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Embark Early Education's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=179.174/16.822
=10.65

Embark Early Education's current Enterprise Value is A$179.17 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embark Early Education's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$16.82 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Embark Early Education's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=179.174/22.538
=7.95

Embark Early Education's current Enterprise Value is A$179.17 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embark Early Education's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$22.54 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Embark Early Education's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=179.174/33.162
=5.40

Embark Early Education's current Enterprise Value is A$179.17 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embark Early Education's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$33.16 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Embark Early Education's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=179.174/26.384
=6.79

Embark Early Education's current Enterprise Value is A$179.17 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embark Early Education's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$26.38 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Embark Early Education's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=179.174/25.435
=7.04

Embark Early Education's current Enterprise Value is A$179.17 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embark Early Education's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$25.44 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embark Early Education Enterprise Value Related Terms


Embark Early Education Enterprise Value Historical Data

* Premium members only.

The historical data trend for Embark Early Education's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embark Early Education Enterprise Value Chart

Embark Early Education Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 337.30 142.18 145.35 242.53 231.24

Embark Early Education Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.35 186.47 242.53 223.98 231.24

ASX:EVO vs EDU, TAL, LAUR: Enterprise Value Comparison

For the Education & Training Services subindustry, Embark Early Education's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embark Early Education Enterprise Value vs Education Industry

For the Education industry and Consumer Defensive sector, Embark Early Education's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Embark Early Education's Enterprise Value falls into.


ASX:EVO
29GF Score
Embark Early Education Ltd ASX:EVO
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embark Early Education Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Embark Early Education's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Embark Early Education's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of A$179.17 Mil mean?
Embark Early Education (ASX:EVO) has a Enterprise Value of A$179.17 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embark Early Education and its competitors.
Is Embark Early Education's Enterprise Value too high?
Embark Early Education's current Enterprise Value is A$179.17 Mil. Overall, Embark Early Education has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Embark Early Education's Enterprise Value compare to EDU and TAL?
Embark Early Education's Enterprise Value of A$179.17 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Education company?
A good Enterprise Value depends on the Education industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embark Early Education and its competitors. Embark Early Education's current Enterprise Value is A$179.17 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embark Early Education stock overvalued right now?
Based on GuruFocus' analysis, Embark Early Education (ASX:EVO) is currently considered Possible Value Trap. The stock's GF Value™ is A$0.90, compared to a current price of A$0.39 — trading 57.2% below its estimated fair value. The current Enterprise Value is A$179.17 Mil. Embark Early Education's overall GF Score™ is 29/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Embark Early Education (ASX:EVO), the current Enterprise Value is A$179.17 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embark Early Education (ASX:EVO) Overvalued in 2026?

Based on GuruFocus' analysis, Embark Early Education stock appears to be undervalued. The current stock price of A$0.39 is trading 57.2% below its estimated GF Value™ of A$0.90. GuruFocus considers Embark Early Education to be Possible Value Trap.

Key valuation signals for ASX:EVO:

  • Enterprise Value: A$179.17 Mil
  • GF Value™: A$0.90 vs. price of A$0.39 (57.2% below fair value)
  • GF Score™: 29/100 with 7 warning signs

No single metric tells the full story. See the ASX:EVO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embark Early Education Business Description

Address 120-122 Siganto Drive, Suite 102, Level 1, M1 Connect Business Hub, Helensvale, Gold Coast, QLD, AUS, 4212
Embark Early Education Ltd is a company that is engaged in the provision and management of an early childhood education service that gives parents and caregivers the option of which service suits their child's learning and care needs. The company is engaged in operation of childcare centres in Australia. The company owns and operates childcare centers. It has centers in Queensland, Victoria, New South Wales, Tasmania and South Australia.
29GF Score

Get the complete analysis for ASX:EVO

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.39
Price
A$0.90
GF Value