Embark Early Education (ASX:EVO) Forward Rate of Return (Yacktman) %: 22.66% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:EVO Embark Early Education Ltd ASX:EVO
18 GF Score
Price A$0.42
GF Value A$0.79
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Embark Early Education Forward Rate of Return (Yacktman) %?

Embark Early Education ASX:EVO +1.20% 18 Forward Rate of Return (Yacktman) % is 22.66% as of Dec. 2025. GuruFocus rates ASX:EVO with a GF Score™ of 18/100 and a GF Value™ of A$0.79 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 168 Education companies, Embark Early Education ranks worse than 595237.5% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Embark Early Education's forward rate of return for was 22.66%.

The historical rank and industry rank for Embark Early Education's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ASX:EVO's Forward Rate of Return (Yacktman) % is not ranked *
in the Education industry.
Industry Median: 15.67
* Ranked among companies with meaningful Forward Rate of Return (Yacktman) % only.

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Embark Early Education  (ASX:EVO) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Embark Early Education Forward Rate of Return (Yacktman) % Related Terms


Embark Early Education Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Embark Early Education's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embark Early Education Forward Rate of Return (Yacktman) % Chart

Embark Early Education Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 22.66

Embark Early Education Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

ASX:EVO vs EDU, TAL, LAUR: Forward Rate of Return (Yacktman) % Comparison

For the Education & Training Services subindustry, Embark Early Education's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embark Early Education Forward Rate of Return (Yacktman) % vs Education Industry

For the Education industry and Consumer Defensive sector, Embark Early Education's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Embark Early Education's Forward Rate of Return (Yacktman) % falls into.


ASX:EVO
18GF Score
Embark Early Education Ltd ASX:EVO
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embark Early Education Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Embark Early Education's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/0.625+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 22.66% mean?
Embark Early Education (ASX:EVO) has a Forward Rate of Return (Yacktman) % of 22.66% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Embark Early Education and its competitors. According to the industry distribution chart, Embark Early Education ranks #999999 out of 168 companies in the Education industry.
Is Embark Early Education's Forward Rate of Return (Yacktman) % too high?
Embark Early Education's current Forward Rate of Return (Yacktman) % is 22.66%. The Education industry median Forward Rate of Return (Yacktman) % is 15.67. Embark Early Education's value of 22.66% is 44.6% above this industry median. Based on the distribution chart, Embark Early Education ranks #999999 out of 168 companies in the Education industry, which is in the bottom quartile relative to peers. Overall, Embark Early Education has a GF Score™ of 18/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Embark Early Education's Forward Rate of Return (Yacktman) % compare to EDU and TAL?
According to the Education industry distribution chart, Embark Early Education ranks #999999 out of 168 companies for Forward Rate of Return (Yacktman) %. This places Embark Early Education in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 15.67. Embark Early Education's value of 22.66% is 44.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Education company?
The median Forward Rate of Return (Yacktman) % among Education companies is 15.67, based on 168 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Embark Early Education's current Forward Rate of Return (Yacktman) % of 22.66% is 44.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Embark Early Education and its competitors. For the Education industry, the median Forward Rate of Return (Yacktman) % is 15.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Embark Early Education's current Forward Rate of Return (Yacktman) % is 22.66%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embark Early Education stock overvalued right now?
Based on GuruFocus' analysis, Embark Early Education (ASX:EVO) is currently considered Possible Value Trap. The stock's GF Value™ is A$0.79, compared to a current price of A$0.42 — trading 46.8% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 22.66% and 44.6% above the Education industry median of 15.67. Embark Early Education's overall GF Score™ is 18/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Embark Early Education (ASX:EVO), the current Forward Rate of Return (Yacktman) % is 22.66% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embark Early Education (ASX:EVO) Overvalued in 2026?

Based on GuruFocus' analysis, Embark Early Education stock appears to be undervalued. The current stock price of A$0.42 is trading 46.8% below its estimated GF Value™ of A$0.79. GuruFocus considers Embark Early Education to be Possible Value Trap.

Key valuation signals for ASX:EVO:

  • Forward Rate of Return (Yacktman) %: 22.66%
  • GF Value™: A$0.79 vs. price of A$0.42 (46.8% below fair value)
  • GF Score™: 18/100 with 7 warning signs
  • Industry Position: 44.6% above the Education median (#999999 of 168)

No single metric tells the full story. See the ASX:EVO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embark Early Education Business Description

Address 120-122 Siganto Drive, Suite 102, Level 1, M1 Connect Business Hub, Helensvale, Gold Coast, QLD, AUS, 4212
Embark Early Education Ltd is a company that is engaged in the provision and management of an early childhood education service that gives parents and caregivers the option of which service suits their child's learning and care needs. The company is engaged in operation of childcare centres in Australia. The company owns and operates childcare centers. It has centers in Queensland, Victoria, New South Wales, Tasmania and South Australia.
18GF Score

Get the complete analysis for ASX:EVO

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.42
Price
A$0.79
GF Value