DNRGF (D3 Energy) Enterprise Value: $27.23 Mil (As of Jun. 24, 2026) ***


DNRGF D3 Energy Ltd DNRGF
14 GF Score
Price $0.20
! 1 Warning Sign
View Full Analysis

What is D3 Energy Enterprise Value?

D3 Energy DNRGF 14 Enterprise Value is $27.23 Mil as of Jun. 24, 2026. GuruFocus rates DNRGF with a GF Score™ of 14/100. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, D3 Energy's Enterprise Value is $27.23 Mil. D3 Energy's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-4.06 Mil. Therefore, D3 Energy's EV-to-EBIT ratio for today is -6.72.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, D3 Energy's Enterprise Value is $27.23 Mil. D3 Energy's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-4.00 Mil. Therefore, D3 Energy's EV-to-EBITDA ratio for today is -6.80.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, D3 Energy's Enterprise Value is $27.23 Mil. D3 Energy's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $0.60 Mil. Therefore, D3 Energy's EV-to-Revenue ratio for today is 45.08.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, D3 Energy's Enterprise Value is $27.23 Mil. D3 Energy's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.25 Mil. Therefore, D3 Energy's EV-to-OCF ratio for today is -12.09.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, D3 Energy's Enterprise Value is $27.23 Mil. D3 Energy's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.30 Mil. Therefore, D3 Energy's EV-to-FCF ratio for today is -11.84.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


D3 Energy  (OTCPK:DNRGF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

D3 Energy's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=27.231/-4.055
=-6.72

D3 Energy's current Enterprise Value is $27.23 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. D3 Energy's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-4.06 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

D3 Energy's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=27.231/-4.003
=-6.80

D3 Energy's current Enterprise Value is $27.23 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. D3 Energy's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-4.00 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

D3 Energy's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=27.231/0.604
=45.08

D3 Energy's current Enterprise Value is $27.23 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. D3 Energy's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $0.60 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

D3 Energy's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=27.231/-2.253
=-12.09

D3 Energy's current Enterprise Value is $27.23 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. D3 Energy's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.25 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

D3 Energy's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=27.231/-2.299
=-11.84

D3 Energy's current Enterprise Value is $27.23 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. D3 Energy's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.30 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


D3 Energy Enterprise Value Related Terms


D3 Energy Enterprise Value Historical Data

* Premium members only.

The historical data trend for D3 Energy's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D3 Energy Enterprise Value Chart

D3 Energy Annual Data
Trend Jun22 Jun23 Jun24 Jun25
Enterprise Value
0.00 0.00 0.00 0.00

D3 Energy Semi-Annual Data
Jun22 Jun23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

DNRGF vs COP, EOG, OXY: Enterprise Value Comparison

For the Oil & Gas E&P subindustry, D3 Energy's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D3 Energy Enterprise Value vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, D3 Energy's Enterprise Value distribution charts can be found below:

* The bar in red indicates where D3 Energy's Enterprise Value falls into.


DNRGF
14GF Score
D3 Energy Ltd DNRGF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D3 Energy Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

D3 Energy's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

D3 Energy's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $27.23 Mil mean?
D3 Energy (DNRGF) has a Enterprise Value of $27.23 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on D3 Energy and its competitors.
Is D3 Energy's Enterprise Value too high?
D3 Energy's current Enterprise Value is $27.23 Mil. Overall, D3 Energy has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does D3 Energy's Enterprise Value compare to COP and EOG?
D3 Energy's Enterprise Value of $27.23 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Oil & Gas company?
A good Enterprise Value depends on the Oil & Gas industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on D3 Energy and its competitors. D3 Energy's current Enterprise Value is $27.23 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D3 Energy stock overvalued right now?
D3 Energy (DNRGF) has a current Enterprise Value of $27.23 Mil. The current Enterprise Value is $27.23 Mil. D3 Energy's overall GF Score™ is 14/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For D3 Energy (DNRGF), the current Enterprise Value is $27.23 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

D3 Energy Business Description

Industry EnergyOil & Gas
Other Exchanges D3E:Australia
Address 234 George Street, Level 14, Sydney, NSW, AUS, 2000
D3 Energy Ltd is an emerging natural gas and helium exploration company. Its primary focus is on the exploration for, and where possible, the commercial production of natural gas and helium at the D3 project. D3 Project is located in the Free State Province, onshore South Africa which consists of Exploration Right, ER315 (ER315).
14GF Score

Get the complete analysis for DNRGF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.20
Price