DNRGF (D3 Energy) ROIC %: -111.41% (As of Dec. 2025)


DNRGF D3 Energy Ltd DNRGF
14 GF Score
Price $0.20
! 1 Warning Sign
View Full Analysis

What is D3 Energy ROIC %?

D3 Energy DNRGF 14 ROIC % is -111.41% as of Dec. 2025. GuruFocus rates DNRGF with a GF Score™ of 14/100. The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. D3 Energy's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -111.41%.

As of today (2026-06-24), D3 Energy's WACC % is 10.98%. D3 Energy's ROIC % is -114.92% (calculated using TTM income statement data). D3 Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


D3 Energy  (OTCPK:DNRGF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, D3 Energy's WACC % is 10.98%. D3 Energy's ROIC % is -114.92% (calculated using TTM income statement data). D3 Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


D3 Energy ROIC % Related Terms


D3 Energy ROIC % Historical Data

* Premium members only.

The historical data trend for D3 Energy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D3 Energy ROIC % Chart

D3 Energy Annual Data
Trend Jun22 Jun23 Jun24 Jun25
ROIC %
0.00 -31.45 -73.98 -89.37

D3 Energy Semi-Annual Data
Jun22 Jun23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial 0.00 0.00 -57.35 -123.56 -111.41

DNRGF vs COP, EOG, OXY: ROIC % Comparison

For the Oil & Gas E&P subindustry, D3 Energy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D3 Energy ROIC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, D3 Energy's ROIC % distribution charts can be found below:

* The bar in red indicates where D3 Energy's ROIC % falls into.


DNRGF
14GF Score
D3 Energy Ltd DNRGF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D3 Energy ROIC % Calculation

D3 Energy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=-2.908 * ( 1 - 0% )/( (3.285 + 3.223)/ 2 )
=-2.908/3.254
=-89.37 %

where

D3 Energy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-3.832 * ( 1 - 0% )/( (3.223 + 3.656)/ 2 )
=-3.832/3.4395
=-111.41 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -111.41% mean?
D3 Energy (DNRGF) has a ROIC % of -111.41% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on D3 Energy and its competitors.
Is D3 Energy's ROIC % too high?
D3 Energy's current ROIC % is -111.41%. Overall, D3 Energy has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does D3 Energy's ROIC % compare to COP and EOG?
D3 Energy's ROIC % of -111.41% can be compared against companies in the Oil & Gas industry. The industry median ROIC % is 3.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Oil & Gas company?
The median ROIC % among Oil & Gas companies is 3.63, based on 998 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on D3 Energy and its competitors. For the Oil & Gas industry, the median ROIC % is 3.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. D3 Energy's current ROIC % is -111.41%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D3 Energy stock overvalued right now?
D3 Energy (DNRGF) has a current ROIC % of -111.41%. The current ROIC % is -111.41%. D3 Energy's overall GF Score™ is 14/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For D3 Energy (DNRGF), the current ROIC % is -111.41% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

D3 Energy Business Description

Industry EnergyOil & Gas
Other Exchanges D3E:Australia
Address 234 George Street, Level 14, Sydney, NSW, AUS, 2000
D3 Energy Ltd is an emerging natural gas and helium exploration company. Its primary focus is on the exploration for, and where possible, the commercial production of natural gas and helium at the D3 project. D3 Project is located in the Free State Province, onshore South Africa which consists of Exploration Right, ER315 (ER315).
14GF Score

Get the complete analysis for DNRGF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.20
Price