DNRGF (D3 Energy) Altman Z2-Score: 42.40 (As of Jun. 24, 2026) — 67% Below Median


DNRGF D3 Energy Ltd DNRGF
14 GF Score
Price $0.20
! 1 Warning Sign
View Full Analysis

What is D3 Energy Altman Z2-Score?

D3 Energy DNRGF 14 Altman Z2-Score is 42.40 as of Jun. 24, 2026, which is 67% below its 10-year median of 130.38. GuruFocus rates DNRGF with a GF Score™ of 14/100. The stock has 1 warning sign investors should review. Among 1,012 Oil & Gas companies, D3 Energy ranks better than 97.13% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

D3 Energy has a Altman Z2-Score of 42.40, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for D3 Energy's Altman Z2-Score or its related term are showing as below:

DNRGF' s Altman Z2-Score Range Over the Past 10 Years
Min: 42.42   Med: 130.38   Max: 150.78
Current: 42.42

During the past 4 years, D3 Energy's highest Altman Z2-Score was 150.78. The lowest was 42.42. And the median was 130.38.


D3 Energy  (OTCPK:DNRGF) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


D3 Energy Altman Z2-Score Related Terms


D3 Energy Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for D3 Energy's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D3 Energy Altman Z2-Score Chart

D3 Energy Annual Data
Trend Jun22 Jun23 Jun24 Jun25
Altman Z2-Score
0.00 150.78 130.38 42.42

D3 Energy Semi-Annual Data
Jun22 Jun23 Jun24 Dec24 Jun25 Dec25
Altman Z2-Score Get a 7-Day Free Trial 150.78 130.38 0.00 42.42 0.00

DNRGF vs COP, EOG, OXY: Altman Z2-Score Comparison

For the Oil & Gas E&P subindustry, D3 Energy's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D3 Energy Altman Z2-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, D3 Energy's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where D3 Energy's Altman Z2-Score falls into.


DNRGF
14GF Score
D3 Energy Ltd DNRGF
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D3 Energy Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

D3 Energy's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.5007+3.26*-0.9259+6.72*-0.3929+1.05*42.6452
=42.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2025:
Total Assets was $6.77 Mil.
Total Current Assets was $3.54 Mil.
Total Current Liabilities was $0.16 Mil.
Retained Earnings was $-6.26 Mil.
Pre-Tax Income was $-2.66 Mil.
Interest Expense was $0.00 Mil.
Total Liabilities was $0.16 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3.542 - 0.155)/6.765
=0.5007

X2=Retained Earnings/Total Assets
=-6.264/6.765
=-0.9259

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.658 - 0)/6.765
=-0.3929

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(6.61 - 0)/0.155
=42.6452

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

D3 Energy has a Altman Z2-Score of 42.40 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 42.40 mean?
D3 Energy (DNRGF) has a Altman Z2-Score of 42.40 as of Jun. 24, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on D3 Energy and its competitors. This is 67% below median its historical median of 130.38. Over the past decade, D3 Energy's Altman Z2-Score has ranged from 42.42 to 150.78. According to the industry distribution chart, D3 Energy ranks #29 out of 1012 companies in the Oil & Gas industry, placing it in the top 2.9%.
Is D3 Energy's Altman Z2-Score too high?
D3 Energy's current Altman Z2-Score of 42.40 is 67% below median its 10-year median of 130.38. Over the past 10 years, this metric has ranged from a low of 42.42 to a high of 150.78. The Oil & Gas industry median Altman Z2-Score is 1.81. D3 Energy's value of 42.40 is 2249% above this industry median. Based on the distribution chart, D3 Energy ranks #29 out of 1012 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, D3 Energy has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does D3 Energy's Altman Z2-Score compare to COP and EOG?
According to the Oil & Gas industry distribution chart, D3 Energy ranks #29 out of 1012 companies for Altman Z2-Score. This places D3 Energy in the top 3% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 1.81. D3 Energy's value of 42.40 is 2249% above this benchmark. Historically, D3 Energy's own Altman Z2-Score has ranged from 42.42 to 150.78 over the past decade. While the company's 10-year median is 130.38 vs. the industry median of 1.81, D3 Energy has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for an Oil & Gas company?
The median Altman Z2-Score among Oil & Gas companies is 1.81, based on 1,012 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. D3 Energy's current Altman Z2-Score of 42.40 is 2249% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on D3 Energy and its competitors. For the Oil & Gas industry, the median Altman Z2-Score is 1.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. D3 Energy's current Altman Z2-Score is 42.40, which is 67% below median its own 10-year median of 130.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D3 Energy stock overvalued right now?
D3 Energy (DNRGF) has a current Altman Z2-Score of 42.40. The current Altman Z2-Score is 42.40, which is 67% below median its 10-year median of 130.38 and 2249% above the Oil & Gas industry median of 1.81. D3 Energy's overall GF Score™ is 14/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For D3 Energy (DNRGF), the current Altman Z2-Score is 42.40 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

D3 Energy Business Description

Industry EnergyOil & Gas
Other Exchanges D3E:Australia
Address 234 George Street, Level 14, Sydney, NSW, AUS, 2000
D3 Energy Ltd is an emerging natural gas and helium exploration company. Its primary focus is on the exploration for, and where possible, the commercial production of natural gas and helium at the D3 project. D3 Project is located in the Free State Province, onshore South Africa which consists of Exploration Right, ER315 (ER315).
14GF Score

Get the complete analysis for DNRGF

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.20
Price