ENDRF (Endor AG) Enterprise Value: $45.67 Mil (As of Jun. 27, 2026) ***


ENDRF Endor AG ENDRF
12 GF Score
Price $0.00
View Full Analysis

What is Endor AG Enterprise Value?

Endor AG ENDRF 12 Enterprise Value is $45.67 Mil as of Jun. 27, 2026. GuruFocus rates ENDRF with a GF Score™ of 12/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Endor AG's Enterprise Value is $45.67 Mil. Endor AG's EBIT for the trailing twelve months (TTM) ended in Mar. 2024 was $-2.69 Mil. Therefore, Endor AG's EV-to-EBIT ratio for today is -16.97.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Endor AG's Enterprise Value is $45.67 Mil. Endor AG's EBITDA for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.42 Mil. Therefore, Endor AG's EV-to-EBITDA ratio for today is -107.96.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Endor AG's Enterprise Value is $45.67 Mil. Endor AG's Revenue for the trailing twelve months (TTM) ended in Mar. 2024 was $84.78 Mil. Therefore, Endor AG's EV-to-Revenue ratio for today is 0.54.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Endor AG's Enterprise Value is $45.67 Mil. Endor AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2024 was $0.00 Mil. Therefore, Endor AG's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Endor AG's Enterprise Value is $45.67 Mil. Endor AG's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2024 was $0.00 Mil. Therefore, Endor AG's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Endor AG  (OTCPK:ENDRF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Endor AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=45.667/-2.691
=-16.97

Endor AG's current Enterprise Value is $45.67 Mil.
Endor AG's EBIT for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-2.69 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Endor AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=45.667/-0.423
=-107.96

Endor AG's current Enterprise Value is $45.67 Mil.
Endor AG's EBITDA for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.42 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Endor AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=45.667/84.777
=0.54

Endor AG's current Enterprise Value is $45.67 Mil.
Endor AG's Revenue for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $84.78 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Endor AG's EV-to-OCF for today is:


Endor AG's current Enterprise Value is $45.67 Mil.
Endor AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.00 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Endor AG's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=45.667/0
=

Endor AG's current Enterprise Value is $45.67 Mil.
Endor AG's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Endor AG Enterprise Value Related Terms


Endor AG Enterprise Value Historical Data

* Premium members only.

The historical data trend for Endor AG's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endor AG Enterprise Value Chart

Endor AG Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 238.35 386.81 417.00

Endor AG Quarterly Data
Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 417.00 375.83 442.89 417.34 55.02

ENDRF vs NTES, RBLX, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Endor AG's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endor AG Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Endor AG's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Endor AG's Enterprise Value falls into.


ENDRF
12GF Score
Endor AG ENDRF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endor AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Endor AG's Enterprise Value for the fiscal year that ended in Dec. 2022 is calculated as

Endor AG's Enterprise Value for the quarter that ended in Mar. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $45.67 Mil mean?
Endor AG (ENDRF) has a Enterprise Value of $45.67 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Endor AG and its competitors.
Is Endor AG's Enterprise Value too high?
Endor AG's current Enterprise Value is $45.67 Mil. Overall, Endor AG has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Endor AG's Enterprise Value compare to NTES and RBLX?
Endor AG's Enterprise Value of $45.67 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Endor AG and its competitors. Endor AG's current Enterprise Value is $45.67 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endor AG stock overvalued right now?
Endor AG (ENDRF) has a current Enterprise Value of $45.67 Mil. The current Enterprise Value is $45.67 Mil. Endor AG's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Endor AG (ENDRF), the current Enterprise Value is $45.67 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Endor AG Business Description

Address E.ON-Allee 3, Landshut, BY, DEU, 84036
Endor AG develops and markets computer input devices. The company provides racing wheels, steering wheels and controllers, pedals, handbrakes, seats, adapters, wheelbases, wheel stands, gears, shifters, and cockpits. The company is also a producer of gaming mice. Endor sells its products primarily to end customers in Europe, the US, Canada, Australia and Japan under the FANATEC brand, largely via e-commerce.
12GF Score

Get the complete analysis for ENDRF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.00
Price