Net digital AG (FRA:VRL) Enterprise Value: €28.18 Mil (As of Jun. 29, 2026) ***


FRA:VRL Net digital AG FRA:VRL
7 GF Score
Price €14.20
GF Value €5.10
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Net digital AG Enterprise Value?

Net digital AG FRA:VRL -2.74% 7 Enterprise Value is €28.18 Mil as of Jun. 29, 2026. GuruFocus rates FRA:VRL with a GF Score™ of 7/100 and a GF Value™ of €5.10 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Net digital AG's Enterprise Value is €28.18 Mil. Net digital AG's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 was €0.20 Mil. Therefore, Net digital AG's EV-to-EBIT ratio for today is 140.89.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Net digital AG's Enterprise Value is €28.18 Mil. Net digital AG's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 was €1.25 Mil. Therefore, Net digital AG's EV-to-EBITDA ratio for today is 22.58.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Net digital AG's Enterprise Value is €28.18 Mil. Net digital AG's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 was €18.70 Mil. Therefore, Net digital AG's EV-to-Revenue ratio for today is 1.51.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Net digital AG's Enterprise Value is €28.18 Mil. Net digital AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 was €0.00 Mil. Therefore, Net digital AG's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Net digital AG's Enterprise Value is €28.18 Mil. Net digital AG's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was €0.00 Mil. Therefore, Net digital AG's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Net digital AG  (FRA:VRL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Net digital AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=28.178/0.2
=140.89

Net digital AG's current Enterprise Value is €28.18 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Net digital AG's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 was €0.20 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Net digital AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=28.178/1.248
=22.58

Net digital AG's current Enterprise Value is €28.18 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Net digital AG's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 was €1.25 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Net digital AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=28.178/18.697
=1.51

Net digital AG's current Enterprise Value is €28.18 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Net digital AG's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 was €18.70 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Net digital AG's EV-to-OCF for today is:


Net digital AG's current Enterprise Value is €28.18 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Net digital AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 was €0.00 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Net digital AG's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=28.178/0
=

Net digital AG's current Enterprise Value is €28.18 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Net digital AG's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was €0.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Net digital AG Enterprise Value Related Terms


Net digital AG Enterprise Value Historical Data

* Premium members only.

The historical data trend for Net digital AG's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Net digital AG Enterprise Value Chart

Net digital AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 2.54 11.97 5.01 4.88 4.07

Net digital AG Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.37 4.88 4.38 4.07 13.82

FRA:VRL vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Net digital AG's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Net digital AG Enterprise Value vs Software Industry

For the Software industry and Technology sector, Net digital AG's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Net digital AG's Enterprise Value falls into.


FRA:VRL
7GF Score
Net digital AG FRA:VRL
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Net digital AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Net digital AG's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Net digital AG's Enterprise Value for the quarter that ended in Jun. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €28.18 Mil mean?
Net digital AG (FRA:VRL) has a Enterprise Value of €28.18 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Net digital AG and its competitors.
Is Net digital AG's Enterprise Value too high?
Net digital AG's current Enterprise Value is €28.18 Mil. Overall, Net digital AG has a GF Score™ of 7/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Net digital AG's Enterprise Value compare to UBER and SHOP?
Net digital AG's Enterprise Value of €28.18 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Net digital AG and its competitors. Net digital AG's current Enterprise Value is €28.18 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Net digital AG stock overvalued right now?
Based on GuruFocus' analysis, Net digital AG (FRA:VRL) is currently considered Significantly Overvalued. The stock's GF Value™ is €5.10, compared to a current price of €14.20 — trading 178.4% above its estimated fair value. The current Enterprise Value is €28.18 Mil. Net digital AG's overall GF Score™ is 7/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Net digital AG (FRA:VRL), the current Enterprise Value is €28.18 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Net digital AG (FRA:VRL) Overvalued in 2026?

Based on GuruFocus' analysis, Net digital AG stock appears to be overvalued. The current stock price of €14.20 is trading 178.4% above its estimated GF Value™ of €5.10. GuruFocus considers Net digital AG to be Significantly Overvalued.

Key valuation signals for FRA:VRL:

  • Enterprise Value: €28.18 Mil
  • GF Value™: €5.10 vs. price of €14.20 (178.4% above fair value)
  • GF Score™: 7/100 with 4 warning signs

No single metric tells the full story. See the FRA:VRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Net digital AG Business Description

Other Exchanges VRL:Germany
Address Niederkasseler Lohweg 175, Dusseldorf, NW, DEU, 40547
Net digital AG is a group of companies that partners with numerous medium-sized and large companies in the telecommunications, media, and entertainment sectors, as well as public transport companies. The group develops technology platforms for Global and customized digital payment solutions with a focus on digital content distribution. Its services include Global Payment Services, Mobile Payment Services, Content Distribution Services, Artificial Intelligence Solutions, Communication Services, and TV Enabling Services.
7GF Score

Get the complete analysis for FRA:VRL

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.20
Price
€5.10
GF Value