Woolworths Holdings (FRA:WN30) Enterprise Value: €3,180 Mil (As of Jun. 27, 2026) ***


FRA:WN30 Woolworths Holdings Ltd FRA:WN30
74 GF Score
Price €2.66
GF Value €3.72
! 4 Warning Signs
View Full Analysis

What is Woolworths Holdings Enterprise Value?

Woolworths Holdings FRA:WN30 74 Enterprise Value is €3,180 Mil as of Jun. 27, 2026. GuruFocus rates FRA:WN30 with a GF Score™ of 74/100 and a GF Value™ of €3.72. The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Woolworths Holdings's Enterprise Value is €3,180 Mil. Woolworths Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €209 Mil. Therefore, Woolworths Holdings's EV-to-EBIT ratio for today is 15.19.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Woolworths Holdings's Enterprise Value is €3,180 Mil. Woolworths Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €209 Mil. Therefore, Woolworths Holdings's EV-to-EBITDA ratio for today is 15.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Woolworths Holdings's Enterprise Value is €3,180 Mil. Woolworths Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €4,057 Mil. Therefore, Woolworths Holdings's EV-to-Revenue ratio for today is 0.78.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Woolworths Holdings's Enterprise Value is €3,180 Mil. Woolworths Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €240 Mil. Therefore, Woolworths Holdings's EV-to-OCF ratio for today is 13.28.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Woolworths Holdings's Enterprise Value is €3,180 Mil. Woolworths Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €94 Mil. Therefore, Woolworths Holdings's EV-to-FCF ratio for today is 33.98.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Woolworths Holdings  (FRA:WN30) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Woolworths Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3179.709/209.367
=15.19

Woolworths Holdings's current Enterprise Value is €3,180 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €209 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Woolworths Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3179.709/209.367
=15.19

Woolworths Holdings's current Enterprise Value is €3,180 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €209 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Woolworths Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3179.709/4057.027
=0.78

Woolworths Holdings's current Enterprise Value is €3,180 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €4,057 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Woolworths Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3179.709/239.523
=13.28

Woolworths Holdings's current Enterprise Value is €3,180 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €240 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Woolworths Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3179.709/93.57
=33.98

Woolworths Holdings's current Enterprise Value is €3,180 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €94 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Woolworths Holdings Enterprise Value Related Terms


Woolworths Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Woolworths Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Woolworths Holdings Enterprise Value Chart

Woolworths Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 4,591.46 3,720.20 3,296.18 2,803.08

Woolworths Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,808.74 3,296.18 3,474.06 2,803.08 3,181.90

FRA:WN30 vs DDS, M: Enterprise Value Comparison

For the Department Stores subindustry, Woolworths Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woolworths Holdings Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Woolworths Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Woolworths Holdings's Enterprise Value falls into.


FRA:WN30
74GF Score
Woolworths Holdings Ltd FRA:WN30
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Woolworths Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Woolworths Holdings's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Woolworths Holdings's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €3,180 Mil mean?
Woolworths Holdings (FRA:WN30) has a Enterprise Value of €3,180 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Woolworths Holdings and its competitors.
Is Woolworths Holdings' Enterprise Value too high?
Woolworths Holdings' current Enterprise Value is €3,180 Mil. Overall, Woolworths Holdings has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Woolworths Holdings' Enterprise Value compare to DDS and M?
Woolworths Holdings' Enterprise Value of €3,180 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Woolworths Holdings and its competitors. Woolworths Holdings's current Enterprise Value is €3,180 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Woolworths Holdings stock overvalued right now?
Woolworths Holdings (FRA:WN30) has a current Enterprise Value of €3,180 Mil. The stock's GF Value™ is €3.72, compared to a current price of €2.66 — trading 28.5% below its estimated fair value. The current Enterprise Value is €3,180 Mil. Woolworths Holdings' overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Woolworths Holdings (FRA:WN30), the current Enterprise Value is €3,180 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Woolworths Holdings (FRA:WN30) Overvalued in 2026?

Based on GuruFocus' analysis, Woolworths Holdings stock appears to be undervalued. The current stock price of €2.66 is trading 28.5% below its estimated GF Value™ of €3.72.

Key valuation signals for FRA:WN30:

  • Enterprise Value: €3,180 Mil
  • GF Value™: €3.72 vs. price of €2.66 (28.5% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the FRA:WN30 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Woolworths Holdings Business Description

Address 93 Longmarket Street, Woolworths House, Cape Town, WC, ZAF, 8001
Woolworths Holdings Ltd is a southern hemisphere retail Group. Its current operations are conducted through its two operating subsidiaries. The segments involve: Fashion, Beauty and Home; Food; Logistics; Woolworths Financial Services; Country Road Group; and Treasury. It derives maximum revenue from Food Segment. Geographically, It operates iun South Africa, Australia and New Zealand and Rest of Africa.
74GF Score

Get the complete analysis for FRA:WN30

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.66
Price
€3.72
GF Value