Media Five Co (FSE:3824) Enterprise Value: 円308 Mil (As of Aug. 23, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:3824 Media Five Co FSE:3824
51 GF Score
Price 円752.00
GF Value 円613.93
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Media Five Co Enterprise Value?

Media Five Co FSE:3824 +7.58% 51 Enterprise Value is 円308 Mil as of Aug. 23, 2026. GuruFocus rates FSE:3824 with a GF Score™ of 51/100 and a GF Value™ of 円613.93 (Modestly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Media Five Co's Enterprise Value is 円308 Mil. Media Five Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円63 Mil. Therefore, Media Five Co's EV-to-EBIT ratio for today is 4.90.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Media Five Co's Enterprise Value is 円308 Mil. Media Five Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円73 Mil. Therefore, Media Five Co's EV-to-EBITDA ratio for today is 4.20.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Media Five Co's Enterprise Value is 円308 Mil. Media Five Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,796 Mil. Therefore, Media Five Co's EV-to-Revenue ratio for today is 0.17.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Media Five Co's Enterprise Value is 円308 Mil. Media Five Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, Media Five Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Media Five Co's Enterprise Value is 円308 Mil. Media Five Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, Media Five Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Media Five Co  (FSE:3824) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Media Five Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=307.567/62.789
=4.90

Media Five Co's current Enterprise Value is 円308 Mil.
Media Five Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円63 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Media Five Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=307.567/73.245
=4.20

Media Five Co's current Enterprise Value is 円308 Mil.
Media Five Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円73 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Media Five Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=307.567/1795.757
=0.17

Media Five Co's current Enterprise Value is 円308 Mil.
Media Five Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,796 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Media Five Co's EV-to-OCF for today is:


Media Five Co's current Enterprise Value is 円308 Mil.
Media Five Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Media Five Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=307.567/0
=

Media Five Co's current Enterprise Value is 円308 Mil.
Media Five Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Media Five Co Enterprise Value Related Terms


Media Five Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Media Five Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Five Co Enterprise Value Chart

Media Five Co Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 399.32 403.74 390.03 286.07 252.11

Media Five Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 286.07 339.29 291.76 350.33 252.11

FSE:3824 vs IBM, ACN, FISV: Enterprise Value Comparison

For the Information Technology Services subindustry, Media Five Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Five Co Enterprise Value vs Software Industry

For the Software industry and Technology sector, Media Five Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Media Five Co's Enterprise Value falls into.


FSE:3824
51GF Score
Media Five Co FSE:3824
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Five Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Media Five Co's Enterprise Value for the fiscal year that ended in May. 2026 is calculated as

Media Five Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円308 Mil mean?
Media Five Co (FSE:3824) has a Enterprise Value of 円308 Mil as of Aug. 23, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Media Five Co and its competitors.
Is Media Five Co's Enterprise Value too high?
Media Five Co's current Enterprise Value is 円308 Mil. Overall, Media Five Co has a GF Score™ of 51/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Media Five Co's Enterprise Value compare to IBM and ACN?
Media Five Co's Enterprise Value of 円308 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Media Five Co and its competitors. Media Five Co's current Enterprise Value is 円308 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Five Co stock overvalued right now?
Based on GuruFocus' analysis, Media Five Co (FSE:3824) is currently considered Modestly Overvalued. The stock's GF Value™ is 円613.93, compared to a current price of 円752.00 — trading 22.5% above its estimated fair value. The current Enterprise Value is 円308 Mil. Media Five Co's overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Media Five Co (FSE:3824), the current Enterprise Value is 円308 Mil as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Five Co (FSE:3824) Overvalued in 2026?

Based on GuruFocus' analysis, Media Five Co stock appears to be overvalued. The current stock price of 円752.00 is trading 22.5% above its estimated GF Value™ of 円613.93. GuruFocus considers Media Five Co to be Modestly Overvalued.

Key valuation signals for FSE:3824:

  • Enterprise Value: 円308 Mil
  • GF Value™: 円613.93 vs. price of 円752.00 (22.5% above fair value)
  • GF Score™: 51/100 with 2 warning signs

No single metric tells the full story. See the FSE:3824 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Five Co Business Description

Address Fukuoka Prefecture, Chuo-ku, Fukuoka Yakuin 1 Chome, Yakuin Business Garden, sixth floor, Yubinbango, Fukuoka-City, JPN, 810-0022
Media Five Co is a Japanese firm engaged in the provision of software development-related information technology (IT) engineers to computer companies. It develops customized system integration software, including a sales management system for cram schools. It also has a restaurant and childcare services business.
51GF Score

Get the complete analysis for FSE:3824

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円752.00
Price
円613.93
GF Value