Media Five Co (FSE:3824) ROIC %: 11.02% (As of Nov. 2025)


FSE:3824 Media Five Co FSE:3824
52 GF Score
Price 円720.00
GF Value 円565.96
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Media Five Co ROIC %?

Media Five Co FSE:3824 52 ROIC % is 11.02% as of Nov. 2025. GuruFocus rates FSE:3824 with a GF Score™ of 52/100 and a GF Value™ of 円565.96 (Modestly Overvalued). The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Media Five Co's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was 11.02%.

As of today (2026-07-09), Media Five Co's WACC % is 2.34%. Media Five Co's ROIC % is 18.22% (calculated using TTM income statement data). Media Five Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Media Five Co  (FSE:3824) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Media Five Co's WACC % is 2.34%. Media Five Co's ROIC % is 18.22% (calculated using TTM income statement data). Media Five Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Media Five Co ROIC % Related Terms


Media Five Co ROIC % Historical Data

* Premium members only.

The historical data trend for Media Five Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Five Co ROIC % Chart

Media Five Co Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -32.67 10.81 2.94 0.45 9.60

Media Five Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.40 7.53 12.03 11.02 39.74

FSE:3824 vs IBM, ACN, FISV: ROIC % Comparison

For the Information Technology Services subindustry, Media Five Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Five Co ROIC % vs Software Industry

For the Software industry and Technology sector, Media Five Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Media Five Co's ROIC % falls into.


FSE:3824
52GF Score
Media Five Co FSE:3824
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Five Co ROIC % Calculation

Media Five Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in May. 2025 is calculated as:

ROIC % (A: May. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2024 ) + Invested Capital (A: May. 2025 ))/ count )
=36.529 * ( 1 - 15.53% )/( (324.327 + 318.433)/ 2 )
=30.8560463/321.38
=9.60 %

where

Invested Capital(A: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=643.323 - 55.205 - ( 302.146 - max(0, 224.589 - 488.38+302.146))
=324.327

Invested Capital(A: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=700.239 - 51.92 - ( 388.954 - max(0, 239.236 - 569.122+388.954))
=318.433

Media Five Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=52.372 * ( 1 - 33.79% )/( (290.173 + 339.093)/ 2 )
=34.6755012/314.633
=11.02 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=674.116 - 57.855 - ( 368.654 - max(0, 213.787 - 539.875+368.654))
=290.173

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=724.51 - 59.695 - ( 387.997 - max(0, 259.49 - 585.212+387.997))
=339.093

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 11.02% mean?
Media Five Co (FSE:3824) has a ROIC % of 11.02% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Media Five Co and its competitors.
Is Media Five Co's ROIC % too high?
Media Five Co's current ROIC % is 11.02%. The Software industry median ROIC % is 3.06. Media Five Co's value of 11.02% is 260.7% above this industry median. Overall, Media Five Co has a GF Score™ of 52/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Media Five Co's ROIC % compare to IBM and ACN?
Media Five Co's ROIC % of 11.02% can be compared against companies in the Software industry. The industry median ROIC % is 3.06. Media Five Co's value of 11.02% is 260.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Software company?
The median ROIC % among Software companies is 3.06, based on 2,820 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Media Five Co's current ROIC % of 11.02% is 260.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Media Five Co and its competitors. For the Software industry, the median ROIC % is 3.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Media Five Co's current ROIC % is 11.02%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Five Co stock overvalued right now?
Based on GuruFocus' analysis, Media Five Co (FSE:3824) is currently considered Modestly Overvalued. The stock's GF Value™ is 円565.96, compared to a current price of 円720.00 — trading 27.2% above its estimated fair value. The current ROIC % is 11.02% and 260.7% above the Software industry median of 3.06. Media Five Co's overall GF Score™ is 52/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Media Five Co (FSE:3824), the current ROIC % is 11.02% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Five Co (FSE:3824) Overvalued in 2026?

Based on GuruFocus' analysis, Media Five Co stock appears to be overvalued. The current stock price of 円720.00 is trading 27.2% above its estimated GF Value™ of 円565.96. GuruFocus considers Media Five Co to be Modestly Overvalued.

Key valuation signals for FSE:3824:

  • ROIC %: 11.02%
  • GF Value™: 円565.96 vs. price of 円720.00 (27.2% above fair value)
  • GF Score™: 52/100 with 1 warning sign
  • Industry Position: 260.7% above the Software median

No single metric tells the full story. See the FSE:3824 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Five Co Business Description

Address Fukuoka Prefecture, Chuo-ku, Fukuoka Yakuin 1 Chome, Yakuin Business Garden, sixth floor, Yubinbango, Fukuoka-City, JPN, 810-0022
Media Five Co is a Japanese firm engaged in the provision of software development-related information technology (IT) engineers to computer companies. It develops customized system integration software, including a sales management system for cram schools. It also has a restaurant and childcare services business.
52GF Score

Get the complete analysis for FSE:3824

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円720.00
Price
円565.96
GF Value