HSYDF (Harmonic Drive Systems) Enterprise Value: $4,646.5 Mil (As of Jun. 25, 2026) ***


HSYDF Harmonic Drive Systems Inc HSYDF
69 GF Score
Price $49.25
GF Value $23.38
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Harmonic Drive Systems Enterprise Value?

Harmonic Drive Systems HSYDF +1.80% 69 Enterprise Value is $4,646.5 Mil as of Jun. 25, 2026. GuruFocus rates HSYDF with a GF Score™ of 69/100 and a GF Value™ of $23.38 (Significantly Overvalued). The stock has 10 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Harmonic Drive Systems's Enterprise Value is $4,646.5 Mil. Harmonic Drive Systems's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $16.6 Mil. Therefore, Harmonic Drive Systems's EV-to-EBIT ratio for today is 280.71.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Harmonic Drive Systems's Enterprise Value is $4,646.5 Mil. Harmonic Drive Systems's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $64.2 Mil. Therefore, Harmonic Drive Systems's EV-to-EBITDA ratio for today is 72.40.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Harmonic Drive Systems's Enterprise Value is $4,646.5 Mil. Harmonic Drive Systems's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $391.9 Mil. Therefore, Harmonic Drive Systems's EV-to-Revenue ratio for today is 11.86.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Harmonic Drive Systems's Enterprise Value is $4,646.5 Mil. Harmonic Drive Systems's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $0.0 Mil. Therefore, Harmonic Drive Systems's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Harmonic Drive Systems's Enterprise Value is $4,646.5 Mil. Harmonic Drive Systems's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $0.0 Mil. Therefore, Harmonic Drive Systems's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Harmonic Drive Systems  (OTCPK:HSYDF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Harmonic Drive Systems's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4646.540/16.553
=280.71

Harmonic Drive Systems's current Enterprise Value is $4,646.5 Mil.
Harmonic Drive Systems's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $16.6 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Harmonic Drive Systems's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4646.540/64.182
=72.40

Harmonic Drive Systems's current Enterprise Value is $4,646.5 Mil.
Harmonic Drive Systems's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $64.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Harmonic Drive Systems's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4646.540/391.905
=11.86

Harmonic Drive Systems's current Enterprise Value is $4,646.5 Mil.
Harmonic Drive Systems's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $391.9 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Harmonic Drive Systems's EV-to-OCF for today is:


Harmonic Drive Systems's current Enterprise Value is $4,646.5 Mil.
Harmonic Drive Systems's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Harmonic Drive Systems's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4646.540/0
=

Harmonic Drive Systems's current Enterprise Value is $4,646.5 Mil.
Harmonic Drive Systems's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harmonic Drive Systems Enterprise Value Related Terms


Harmonic Drive Systems Enterprise Value Historical Data

* Premium members only.

The historical data trend for Harmonic Drive Systems's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harmonic Drive Systems Enterprise Value Chart

Harmonic Drive Systems Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,051.30 3,504.61 2,663.41 2,059.63 1,979.42

Harmonic Drive Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,059.63 1,878.27 1,729.28 2,374.61 1,979.42

HSYDF vs GEV, ETN, PH: Enterprise Value Comparison

For the Specialty Industrial Machinery subindustry, Harmonic Drive Systems's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harmonic Drive Systems Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Harmonic Drive Systems's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Harmonic Drive Systems's Enterprise Value falls into.


HSYDF
69GF Score
Harmonic Drive Systems Inc HSYDF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harmonic Drive Systems Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Harmonic Drive Systems's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Harmonic Drive Systems's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $4,646.5 Mil mean?
Harmonic Drive Systems (HSYDF) has a Enterprise Value of $4,646.5 Mil as of Jun. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Harmonic Drive Systems and its competitors.
Is Harmonic Drive Systems' Enterprise Value too high?
Harmonic Drive Systems' current Enterprise Value is $4,646.5 Mil. Overall, Harmonic Drive Systems has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harmonic Drive Systems' Enterprise Value compare to GEV and ETN?
Harmonic Drive Systems' Enterprise Value of $4,646.5 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Harmonic Drive Systems and its competitors. Harmonic Drive Systems's current Enterprise Value is $4,646.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harmonic Drive Systems stock overvalued right now?
Based on GuruFocus' analysis, Harmonic Drive Systems (HSYDF) is currently considered Significantly Overvalued. The stock's GF Value™ is $23.38, compared to a current price of $49.25 — trading 110.6% above its estimated fair value. The current Enterprise Value is $4,646.5 Mil. Harmonic Drive Systems' overall GF Score™ is 69/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Harmonic Drive Systems (HSYDF), the current Enterprise Value is $4,646.5 Mil as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harmonic Drive Systems (HSYDF) Overvalued in 2026?

Based on GuruFocus' analysis, Harmonic Drive Systems stock appears to be overvalued. The current stock price of $49.25 is trading 110.6% above its estimated GF Value™ of $23.38. GuruFocus considers Harmonic Drive Systems to be Significantly Overvalued.

Key valuation signals for HSYDF:

  • Enterprise Value: $4,646.5 Mil
  • GF Value™: $23.38 vs. price of $49.25 (110.6% above fair value)
  • GF Score™: 69/100 with 10 warning signs

No single metric tells the full story. See the HSYDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harmonic Drive Systems Business Description

Other Exchanges 6324:JapanK3R:Germany
Address 6-25-3 Minami-Oi, Shinagawa-ku, Tokyo, JPN, 140-0013
Harmonic Drive Systems manufactures and sells high-precision reduction gears (harmonic reducers) under the Harmonic Drive brand as well as other mechatronics products, including rotary actuators, linear actuators, and AC servo motors. The company also provides planetary gear speed reducers under the AccuDrive and Harmonic Planetary brands. Its products are used in industrial robots, semiconductor production equipment, and other high-precision equipment. HDS was founded in 1970 and is headquartered in Tokyo, Japan.
69GF Score

Get the complete analysis for HSYDF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$49.25
Price
$23.38
GF Value