HSYDF (Harmonic Drive Systems) ROIC %: 5.53% (As of Mar. 2026)


HSYDF Harmonic Drive Systems Inc HSYDF
69 GF Score
Price $48.38
GF Value $23.38
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Harmonic Drive Systems ROIC %?

Harmonic Drive Systems HSYDF +2.01% 69 ROIC % is 5.53% as of Mar. 2026. GuruFocus rates HSYDF with a GF Score™ of 69/100 and a GF Value™ of $23.38 (Significantly Overvalued). The stock has 10 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Harmonic Drive Systems's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 5.53%.

As of today (2026-06-25), Harmonic Drive Systems's WACC % is 13.10%. Harmonic Drive Systems's ROIC % is 2.13% (calculated using TTM income statement data). Harmonic Drive Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Harmonic Drive Systems  (OTCPK:HSYDF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Harmonic Drive Systems's WACC % is 13.10%. Harmonic Drive Systems's ROIC % is 2.13% (calculated using TTM income statement data). Harmonic Drive Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Harmonic Drive Systems ROIC % Related Terms


Harmonic Drive Systems ROIC % Historical Data

* Premium members only.

The historical data trend for Harmonic Drive Systems's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harmonic Drive Systems ROIC % Chart

Harmonic Drive Systems Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.36 5.85 0.09 0.01 2.04

Harmonic Drive Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 0.00 1.56 2.02 5.53

HSYDF vs GEV, ETN, PH: ROIC % Comparison

For the Specialty Industrial Machinery subindustry, Harmonic Drive Systems's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harmonic Drive Systems ROIC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Harmonic Drive Systems's ROIC % distribution charts can be found below:

* The bar in red indicates where Harmonic Drive Systems's ROIC % falls into.


HSYDF
69GF Score
Harmonic Drive Systems Inc HSYDF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harmonic Drive Systems ROIC % Calculation

Harmonic Drive Systems's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=16.181 * ( 1 - 29.85% )/( (564.879 + 548.072)/ 2 )
=11.3509715/556.4755
=2.04 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=762.267 - 29.983 - ( 167.405 - max(0, 93.23 - 356.673+167.405))
=564.879

Harmonic Drive Systems's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=34.7 * ( 1 - 12.58% )/( (548.816 + 548.072)/ 2 )
=30.33474/548.444
=5.53 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=700.036 - 19.291 - ( 131.929 - max(0, 78.719 - 310.466+131.929))
=548.816

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 5.53% mean?
Harmonic Drive Systems (HSYDF) has a ROIC % of 5.53% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Harmonic Drive Systems and its competitors.
Is Harmonic Drive Systems' ROIC % too high?
Harmonic Drive Systems' current ROIC % is 5.53%. The Industrial Products industry median ROIC % is 5.23. Harmonic Drive Systems' value of 5.53% is 5.8% above this industry median. Overall, Harmonic Drive Systems has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harmonic Drive Systems' ROIC % compare to GEV and ETN?
Harmonic Drive Systems' ROIC % of 5.53% can be compared against companies in the Industrial Products industry. The industry median ROIC % is 5.23. Harmonic Drive Systems' value of 5.53% is 5.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Industrial Products company?
The median ROIC % among Industrial Products companies is 5.23, based on 3,040 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Harmonic Drive Systems's current ROIC % of 5.53% is 5.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Harmonic Drive Systems and its competitors. For the Industrial Products industry, the median ROIC % is 5.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Harmonic Drive Systems's current ROIC % is 5.53%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harmonic Drive Systems stock overvalued right now?
Based on GuruFocus' analysis, Harmonic Drive Systems (HSYDF) is currently considered Significantly Overvalued. The stock's GF Value™ is $23.38, compared to a current price of $48.38 — trading 106.9% above its estimated fair value. The current ROIC % is 5.53% and 5.8% above the Industrial Products industry median of 5.23. Harmonic Drive Systems' overall GF Score™ is 69/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Harmonic Drive Systems (HSYDF), the current ROIC % is 5.53% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harmonic Drive Systems (HSYDF) Overvalued in 2026?

Based on GuruFocus' analysis, Harmonic Drive Systems stock appears to be overvalued. The current stock price of $48.38 is trading 106.9% above its estimated GF Value™ of $23.38. GuruFocus considers Harmonic Drive Systems to be Significantly Overvalued.

Key valuation signals for HSYDF:

  • ROIC %: 5.53%
  • GF Value™: $23.38 vs. price of $48.38 (106.9% above fair value)
  • GF Score™: 69/100 with 10 warning signs
  • Industry Position: 5.8% above the Industrial Products median

No single metric tells the full story. See the HSYDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harmonic Drive Systems Business Description

Other Exchanges 6324:JapanK3R:Germany
Address 6-25-3 Minami-Oi, Shinagawa-ku, Tokyo, JPN, 140-0013
Harmonic Drive Systems manufactures and sells high-precision reduction gears (harmonic reducers) under the Harmonic Drive brand as well as other mechatronics products, including rotary actuators, linear actuators, and AC servo motors. The company also provides planetary gear speed reducers under the AccuDrive and Harmonic Planetary brands. Its products are used in industrial robots, semiconductor production equipment, and other high-precision equipment. HDS was founded in 1970 and is headquartered in Tokyo, Japan.
69GF Score

Get the complete analysis for HSYDF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$48.38
Price
$23.38
GF Value