Pantheon Infrastructure (LSE:PINT) Enterprise Value: £550.79 Mil (As of Jun. 27, 2026) ***


LSE:PINT Pantheon Infrastructure PLC LSE:PINT
60 GF Score
Price £1.19
GF Value £1.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Pantheon Infrastructure Enterprise Value?

Pantheon Infrastructure LSE:PINT 60 Enterprise Value is £550.79 Mil as of Jun. 27, 2026. GuruFocus rates LSE:PINT with a GF Score™ of 60/100 and a GF Value™ of £1.22 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. This ratio does not apply to banks.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. This ratio does not apply to banks.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Pantheon Infrastructure's Enterprise Value is £550.79 Mil. Pantheon Infrastructure's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was £81.42 Mil. Therefore, Pantheon Infrastructure's EV-to-Revenue ratio for today is 6.76.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Pantheon Infrastructure's Enterprise Value is £550.79 Mil. Pantheon Infrastructure's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was £-7.00 Mil. Therefore, Pantheon Infrastructure's EV-to-OCF ratio for today is -78.65.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Pantheon Infrastructure's Enterprise Value is £550.79 Mil. Pantheon Infrastructure's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was £-7.00 Mil. Therefore, Pantheon Infrastructure's EV-to-FCF ratio for today is -78.65.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Pantheon Infrastructure  (LSE:PINT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Pantheon Infrastructure's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=550.793/81.419
=6.76

Pantheon Infrastructure's current Enterprise Value is £550.79 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Infrastructure's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was £81.42 Mil.

2. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Pantheon Infrastructure's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=550.793/-7.003
=-78.65

Pantheon Infrastructure's current Enterprise Value is £550.79 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Infrastructure's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was £-7.00 Mil.

3. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Pantheon Infrastructure's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=550.793/-7.003
=-78.65

Pantheon Infrastructure's current Enterprise Value is £550.79 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Infrastructure's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was £-7.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pantheon Infrastructure Enterprise Value Related Terms


Pantheon Infrastructure Enterprise Value Historical Data

* Premium members only.

The historical data trend for Pantheon Infrastructure's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantheon Infrastructure Enterprise Value Chart

Pantheon Infrastructure Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Enterprise Value
266.34 367.64 394.24 503.46

Pantheon Infrastructure Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial 367.64 364.43 394.24 450.34 503.46

LSE:PINT vs BLK, BX, KKR: Enterprise Value Comparison

For the Asset Management subindustry, Pantheon Infrastructure's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pantheon Infrastructure Enterprise Value vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Pantheon Infrastructure's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Pantheon Infrastructure's Enterprise Value falls into.


LSE:PINT
60GF Score
Pantheon Infrastructure PLC LSE:PINT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantheon Infrastructure Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Pantheon Infrastructure's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Pantheon Infrastructure's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of £550.79 Mil mean?
Pantheon Infrastructure (LSE:PINT) has a Enterprise Value of £550.79 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pantheon Infrastructure and its competitors.
Is Pantheon Infrastructure's Enterprise Value too high?
Pantheon Infrastructure's current Enterprise Value is £550.79 Mil. Overall, Pantheon Infrastructure has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pantheon Infrastructure's Enterprise Value compare to BLK and BX?
Pantheon Infrastructure's Enterprise Value of £550.79 Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Asset Management company?
A good Enterprise Value depends on the Asset Management industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pantheon Infrastructure and its competitors. Pantheon Infrastructure's current Enterprise Value is £550.79 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantheon Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Pantheon Infrastructure (LSE:PINT) is currently considered Fairly Valued. The stock's GF Value™ is £1.22, compared to a current price of £1.19 — trading 2.8% below its estimated fair value. The current Enterprise Value is £550.79 Mil. Pantheon Infrastructure's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Pantheon Infrastructure (LSE:PINT), the current Enterprise Value is £550.79 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pantheon Infrastructure (LSE:PINT) Overvalued in 2026?

Based on GuruFocus' analysis, Pantheon Infrastructure stock appears to be undervalued. The current stock price of £1.19 is trading 2.8% below its estimated GF Value™ of £1.22. GuruFocus considers Pantheon Infrastructure to be Fairly Valued.

Key valuation signals for LSE:PINT:

  • Enterprise Value: £550.79 Mil
  • GF Value™: £1.22 vs. price of £1.19 (2.8% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the LSE:PINT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pantheon Infrastructure Business Description

Address 51 Lime Street, 19th Floor, London, GBR, EC3M 7DQ
Pantheon Infrastructure PLC is a closed-ended investment company. The company seeks to generate risk-adjusted total returns for shareholders over the longer term. This comprises capital growth with a progressive dividend, through the acquisition of equity or equity-related investments in a diversified portfolio of infrastructure assets with a primary focus on developed OECD markets.
60GF Score

Get the complete analysis for LSE:PINT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.19
Price
£1.22
GF Value