Pantheon Infrastructure (LSE:PINT) Graham Number: £2.21 (As of Dec. 2025) — 351% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:PINT Pantheon Infrastructure PLC LSE:PINT
63 GF Score
Price £1.17
GF Value £1.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Pantheon Infrastructure Graham Number?

Pantheon Infrastructure LSE:PINT +0.86% 63 Graham Number is £2.21 as of Dec. 2025, which is 100% below its 10-year median of 0.49. GuruFocus rates LSE:PINT with a GF Score™ of 63/100 and a GF Value™ of £1.22 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,169 Asset Management companies, Pantheon Infrastructure ranks better than 71.94% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-17), the stock price of Pantheon Infrastructure is £1.17. Pantheon Infrastructure's graham number for the quarter that ended in Dec. 2025 was £2.21. Therefore, Pantheon Infrastructure's Price to Graham Number ratio for today is 0.53.

The historical rank and industry rank for Pantheon Infrastructure's Graham Number or its related term are showing as below:

LSE:PINT' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.44   Med: 0.49   Max: 0.54
Current: 0.53

During the past 4 years, the highest Price to Graham Number ratio of Pantheon Infrastructure was 0.54. The lowest was 0.44. And the median was 0.49.

LSE:PINT's Price-to-Graham-Number is ranked better than
71.94% of 1169 companies
in the Asset Management industry
Industry Median: 0.71 vs LSE:PINT: 0.53

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Pantheon Infrastructure  (LSE:PINT) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Pantheon Infrastructure's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=1.17/2.21
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Pantheon Infrastructure Graham Number Related Terms


Pantheon Infrastructure Graham Number Historical Data

* Premium members only.

The historical data trend for Pantheon Infrastructure's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantheon Infrastructure Graham Number Chart

Pantheon Infrastructure Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Graham Number
0.00 1.58 2.02 2.21

Pantheon Infrastructure Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Graham Number Get a 7-Day Free Trial 1.58 2.05 2.02 1.89 2.21

LSE:PINT vs BLK, BX, KKR: Graham Number Comparison

For the Asset Management subindustry, Pantheon Infrastructure's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pantheon Infrastructure Price-to-Graham-Number vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Pantheon Infrastructure's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Pantheon Infrastructure's Price-to-Graham-Number falls into.


LSE:PINT
63GF Score
Pantheon Infrastructure PLC LSE:PINT
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantheon Infrastructure Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Pantheon Infrastructure's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1.304*0.166)
=2.21

Pantheon Infrastructure's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1.304*0.166)
=2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of £2.21 mean?
Pantheon Infrastructure (LSE:PINT) has a Graham Number of £2.21 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Pantheon Infrastructure and its competitors. This is 351% above median its historical median of 0.49. Over the past decade, Pantheon Infrastructure's Graham Number has ranged from 0.44 to 0.54. According to the industry distribution chart, Pantheon Infrastructure ranks #328 out of 1169 companies in the Asset Management industry, placing it in the top 28.1%.
Is Pantheon Infrastructure's Graham Number too high?
Pantheon Infrastructure's current Graham Number of £2.21 is 351% above median its 10-year median of 0.49. Over the past 10 years, this metric has ranged from a low of 0.44 to a high of 0.54. Based on the distribution chart, Pantheon Infrastructure ranks #328 out of 1169 companies in the Asset Management industry, which is above the industry midpoint. Overall, Pantheon Infrastructure has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pantheon Infrastructure's Graham Number compare to BLK and BX?
According to the Asset Management industry distribution chart, Pantheon Infrastructure ranks #328 out of 1169 companies for Graham Number. This puts Pantheon Infrastructure in the upper half of its industry. The industry median Graham Number is 0.71. Historically, Pantheon Infrastructure's own Graham Number has ranged from 0.44 to 0.54 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for an Asset Management company?
The median Graham Number among Asset Management companies is 0.71, based on 1,169 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Pantheon Infrastructure and its competitors. For the Asset Management industry, the median Graham Number is 0.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pantheon Infrastructure's current Graham Number is £2.21, which is 351% above median its own 10-year median of 0.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantheon Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Pantheon Infrastructure (LSE:PINT) is currently considered Fairly Valued. The stock's GF Value™ is £1.22, compared to a current price of £1.17 — trading 4.1% below its estimated fair value. The current Graham Number is £2.21, which is 351% above median its 10-year median of 0.49. Pantheon Infrastructure's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Pantheon Infrastructure (LSE:PINT), the current Graham Number is £2.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pantheon Infrastructure (LSE:PINT) Overvalued in 2026?

Based on GuruFocus' analysis, Pantheon Infrastructure stock appears to be undervalued. The current stock price of £1.17 is trading 4.1% below its estimated GF Value™ of £1.22. GuruFocus considers Pantheon Infrastructure to be Fairly Valued.

Key valuation signals for LSE:PINT:

  • Graham Number: £2.21 (351% above median its 10-year median of 0.49)
  • GF Value™: £1.22 vs. price of £1.17 (4.1% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the LSE:PINT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pantheon Infrastructure Business Description

Address 51 Lime Street, 19th Floor, London, GBR, EC3M 7DQ
Pantheon Infrastructure PLC is a closed-ended investment company. The company seeks to generate risk-adjusted total returns for shareholders over the longer term. This comprises capital growth with a progressive dividend, through the acquisition of equity or equity-related investments in a diversified portfolio of infrastructure assets with a primary focus on developed OECD markets.
63GF Score

Get the complete analysis for LSE:PINT

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.17
Price
£1.22
GF Value