Intercos SpA (MEX:ICOSN) Enterprise Value: MXN25,766 Mil (As of Jun. 25, 2026) ***


MEX:ICOSN Intercos SpA MEX:ICOSN
81 GF Score
Price MXN276.75
GF Value MXN360.50
! 1 Warning Sign
View Full Analysis

What is Intercos SpA Enterprise Value?

Intercos SpA MEX:ICOSN 81 Enterprise Value is MXN25,766 Mil as of Jun. 25, 2026. GuruFocus rates MEX:ICOSN with a GF Score™ of 81/100 and a GF Value™ of MXN360.50. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Intercos SpA's Enterprise Value is MXN25,766 Mil. Intercos SpA's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was MXN1,885 Mil. Therefore, Intercos SpA's EV-to-EBIT ratio for today is 13.67.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Intercos SpA's Enterprise Value is MXN25,766 Mil. Intercos SpA's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was MXN2,970 Mil. Therefore, Intercos SpA's EV-to-EBITDA ratio for today is 8.67.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Intercos SpA's Enterprise Value is MXN25,766 Mil. Intercos SpA's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was MXN22,412 Mil. Therefore, Intercos SpA's EV-to-Revenue ratio for today is 1.15.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Intercos SpA's Enterprise Value is MXN25,766 Mil. Intercos SpA's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was MXN2,514 Mil. Therefore, Intercos SpA's EV-to-OCF ratio for today is 10.25.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Intercos SpA's Enterprise Value is MXN25,766 Mil. Intercos SpA's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was MXN2,514 Mil. Therefore, Intercos SpA's EV-to-FCF ratio for today is 10.25.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Intercos SpA  (MEX:ICOSN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Intercos SpA's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=25765.886/1885.029
=13.67

Intercos SpA's current Enterprise Value is MXN25,766 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Intercos SpA's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was MXN1,885 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Intercos SpA's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=25765.886/2970.347
=8.67

Intercos SpA's current Enterprise Value is MXN25,766 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Intercos SpA's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was MXN2,970 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Intercos SpA's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=25765.886/22412.44
=1.15

Intercos SpA's current Enterprise Value is MXN25,766 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Intercos SpA's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was MXN22,412 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Intercos SpA's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=25765.886/2514.014
=10.25

Intercos SpA's current Enterprise Value is MXN25,766 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Intercos SpA's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was MXN2,514 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Intercos SpA's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25765.886/2514.014
=10.25

Intercos SpA's current Enterprise Value is MXN25,766 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Intercos SpA's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was MXN2,514 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Intercos SpA Enterprise Value Related Terms


Intercos SpA Enterprise Value Historical Data

* Premium members only.

The historical data trend for Intercos SpA's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intercos SpA Enterprise Value Chart

Intercos SpA Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 22,717.29 22,700.75 22,988.93 28,523.59

Intercos SpA Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Dec22 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22,700.75 23,157.87 22,988.93 23,642.58 28,523.59

MEX:ICOSN vs PG, CL, KVUE: Enterprise Value Comparison

For the Household & Personal Products subindustry, Intercos SpA's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intercos SpA Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Intercos SpA's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Intercos SpA's Enterprise Value falls into.


MEX:ICOSN
81GF Score
Intercos SpA MEX:ICOSN
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intercos SpA Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Intercos SpA's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Intercos SpA's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of MXN25,766 Mil mean?
Intercos SpA (MEX:ICOSN) has a Enterprise Value of MXN25,766 Mil as of Jun. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Intercos SpA and its competitors.
Is Intercos SpA's Enterprise Value too high?
Intercos SpA's current Enterprise Value is MXN25,766 Mil. Overall, Intercos SpA has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Intercos SpA's Enterprise Value compare to PG and CL?
Intercos SpA's Enterprise Value of MXN25,766 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Intercos SpA and its competitors. Intercos SpA's current Enterprise Value is MXN25,766 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intercos SpA stock overvalued right now?
Intercos SpA (MEX:ICOSN) has a current Enterprise Value of MXN25,766 Mil. The stock's GF Value™ is MXN360.50, compared to a current price of MXN276.75 — trading 23.2% below its estimated fair value. The current Enterprise Value is MXN25,766 Mil. Intercos SpA's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Intercos SpA (MEX:ICOSN), the current Enterprise Value is MXN25,766 Mil as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intercos SpA (MEX:ICOSN) Overvalued in 2026?

Based on GuruFocus' analysis, Intercos SpA stock appears to be undervalued. The current stock price of MXN276.75 is trading 23.2% below its estimated GF Value™ of MXN360.50.

Key valuation signals for MEX:ICOSN:

  • Enterprise Value: MXN25,766 Mil
  • GF Value™: MXN360.50 vs. price of MXN276.75 (23.2% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the MEX:ICOSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intercos SpA Business Description

Other Exchanges ICOS:Italy0AAR:UK
Address Via Marconi 84, Agrate Brianza, ITA, 20864
Intercos SpA is engaged in the manufacturing of cosmetics. Its offerings include color cosmetics, pencils, nail polish, skincare, and personal care products. The turnover is divided across the following product families: make up products, hair and body care products, skincare products.
81GF Score

Get the complete analysis for MEX:ICOSN

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN276.75
Price
MXN360.50
GF Value