NEXOY (NEXON Co) Enterprise Value: $7,592 Mil (As of Jun. 26, 2026) ***


NEXOY NEXON Co Ltd NEXOY
78 GF Score
Price $13.06
GF Value $21.60
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is NEXON Co Enterprise Value?

NEXON Co NEXOY -0.46% 78 Enterprise Value is $7,592 Mil as of Jun. 26, 2026. GuruFocus rates NEXOY with a GF Score™ of 78/100 and a GF Value™ of $21.60 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, NEXON Co's Enterprise Value is $7,592 Mil. NEXON Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $1,202 Mil. Therefore, NEXON Co's EV-to-EBIT ratio for today is 6.32.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, NEXON Co's Enterprise Value is $7,592 Mil. NEXON Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $1,242 Mil. Therefore, NEXON Co's EV-to-EBITDA ratio for today is 6.11.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, NEXON Co's Enterprise Value is $7,592 Mil. NEXON Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $3,378 Mil. Therefore, NEXON Co's EV-to-Revenue ratio for today is 2.25.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, NEXON Co's Enterprise Value is $7,592 Mil. NEXON Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $839 Mil. Therefore, NEXON Co's EV-to-OCF ratio for today is 9.05.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, NEXON Co's Enterprise Value is $7,592 Mil. NEXON Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $754 Mil. Therefore, NEXON Co's EV-to-FCF ratio for today is 10.07.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


NEXON Co  (OTCPK:NEXOY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

NEXON Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7592.135/1202.059
=6.32

NEXON Co's current Enterprise Value is $7,592 Mil.
NEXON Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,202 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

NEXON Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7592.135/1242.243
=6.11

NEXON Co's current Enterprise Value is $7,592 Mil.
NEXON Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,242 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

NEXON Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7592.135/3377.578
=2.25

NEXON Co's current Enterprise Value is $7,592 Mil.
NEXON Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $3,378 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

NEXON Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=7592.135/838.906
=9.05

NEXON Co's current Enterprise Value is $7,592 Mil.
NEXON Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $839 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

NEXON Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7592.135/753.901
=10.07

NEXON Co's current Enterprise Value is $7,592 Mil.
NEXON Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $754 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NEXON Co Enterprise Value Related Terms


NEXON Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for NEXON Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXON Co Enterprise Value Chart

NEXON Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,926.50 16,319.20 13,308.39 10,109.71 16,677.21

NEXON Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,867.34 13,504.13 13,832.74 16,677.21 11,726.83

NEXOY vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, NEXON Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXON Co Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NEXON Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where NEXON Co's Enterprise Value falls into.


NEXOY
78GF Score
NEXON Co Ltd NEXOY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXON Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

NEXON Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

NEXON Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $7,592 Mil mean?
NEXON Co (NEXOY) has a Enterprise Value of $7,592 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NEXON Co and its competitors.
Is NEXON Co's Enterprise Value too high?
NEXON Co's current Enterprise Value is $7,592 Mil. Overall, NEXON Co has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NEXON Co's Enterprise Value compare to NTES and EA?
NEXON Co's Enterprise Value of $7,592 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NEXON Co and its competitors. NEXON Co's current Enterprise Value is $7,592 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXON Co stock overvalued right now?
Based on GuruFocus' analysis, NEXON Co (NEXOY) is currently considered Significantly Undervalued. The stock's GF Value™ is $21.60, compared to a current price of $13.06 — trading 39.5% below its estimated fair value. The current Enterprise Value is $7,592 Mil. NEXON Co's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For NEXON Co (NEXOY), the current Enterprise Value is $7,592 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXON Co (NEXOY) Overvalued in 2026?

Based on GuruFocus' analysis, NEXON Co stock appears to be undervalued. The current stock price of $13.06 is trading 39.5% below its estimated GF Value™ of $21.60. GuruFocus considers NEXON Co to be Significantly Undervalued.

Key valuation signals for NEXOY:

  • Enterprise Value: $7,592 Mil
  • GF Value™: $21.60 vs. price of $13.06 (39.5% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the NEXOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXON Co Business Description

Address 1-4-5 Roppongi, Minato-ku, Tokyo, JPN, 106-0032
Nexon is a South Korean online game developer and publisher, founded in 1994 in Korea by Kim Jung-ju. In 2005, the company moved its headquarters to Tokyo, Japan, and has operations in Korea, the US, Taiwan, and Thailand. The company's most notable franchises are MapleStory, Dungeon & Fighter, Sudden Attack, and KartRider. Nexon has been the publisher for EA's FC Online game franchise in Korea and Japan since 2013. Nexon acquired an independent game developer, Embark Studios AB, located in Stockholm, Sweden, in 2019.
78GF Score

Get the complete analysis for NEXOY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.06
Price
$21.60
GF Value