NEXOY (NEXON Co) Margin of Safety % (DCF FCF Based) : -0.22% (As of Apr. 03, 2025)

View and export this data going back to 2018. Start your Free Trial

What is NEXON Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-03), NEXON Co's Predictability Rank is 4-Stars. NEXON Co's intrinsic value calculated from the Discounted FCF model is $32.88 and current share price is $13.94. Consequently,

NEXON Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -0.22%.

Competitive Comparison of NEXON Co's Margin of Safety % (DCF FCF Based)

For the Electronic Gaming & Multimedia subindustry, NEXON Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

NEXON Co's Margin of Safety % (DCF FCF Based) Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NEXON Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where NEXON Co's Margin of Safety % (DCF FCF Based) falls into.

Save Embed

;

Save Embed

;

NEXON Co Margin of Safety % (DCF FCF Based) Calculation

NEXON Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(13.91	-	13.94)	/	13.91
	=	-0.22 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

NEXON Co Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of NEXON Co's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

NEXON Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NEXON Co Ltd (OTCPK:NEXOY) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

NEXOF:USA 3659:Japan 7NX:Germany

Address

1-4-5 Roppongi, Minato-ku, Tokyo, JPN, 106-0032

Website

http://www.nexon.co.jp

Nexon Co., Ltd. is a South Korean online game developer and publisher, founded in 1994 in Korea by Kim Jung-ju. In 2005, the company moved its headquarters to Tokyo, Japan, and has operations in Korea, US, Taiwan, Thailand. The company's most notable franchises are "MapleStory," "Dungeon&Fighter," "Sudden Attack," and "KartRider". Nexon is also the publisher for EA's FC Online game franchise in Korea and Japan since 2013. Nexon acquired an independent game developer - Embark Studios AB, located in Stockholm, Sweden in 2019.