Gamethrill AB (NGM:THRILL) Enterprise Value: kr5.66 Mil (As of Jun. 27, 2026) ***


NGM:THRILL Gamethrill AB NGM:THRILL
35 GF Score
Price kr0.24
GF Value kr0.37
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Gamethrill AB Enterprise Value?

Gamethrill AB NGM:THRILL -0.42% 35 Enterprise Value is kr5.66 Mil as of Jun. 27, 2026. GuruFocus rates NGM:THRILL with a GF Score™ of 35/100 and a GF Value™ of kr0.37 (Possible Value Trap). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Gamethrill AB's Enterprise Value is kr5.66 Mil. Gamethrill AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr0.73 Mil. Therefore, Gamethrill AB's EV-to-EBIT ratio for today is 7.81.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Gamethrill AB's Enterprise Value is kr5.66 Mil. Gamethrill AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr0.84 Mil. Therefore, Gamethrill AB's EV-to-EBITDA ratio for today is 6.71.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Gamethrill AB's Enterprise Value is kr5.66 Mil. Gamethrill AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr7.61 Mil. Therefore, Gamethrill AB's EV-to-Revenue ratio for today is 0.74.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Gamethrill AB's Enterprise Value is kr5.66 Mil. Gamethrill AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr-0.13 Mil. Therefore, Gamethrill AB's EV-to-OCF ratio for today is -44.57.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Gamethrill AB's Enterprise Value is kr5.66 Mil. Gamethrill AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr-0.22 Mil. Therefore, Gamethrill AB's EV-to-FCF ratio for today is -25.27.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Gamethrill AB  (NGM:THRILL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Gamethrill AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5.661/0.725
=7.81

Gamethrill AB's current Enterprise Value is kr5.66 Mil.
Gamethrill AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.73 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Gamethrill AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5.661/0.844
=6.71

Gamethrill AB's current Enterprise Value is kr5.66 Mil.
Gamethrill AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.84 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Gamethrill AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5.661/7.613
=0.74

Gamethrill AB's current Enterprise Value is kr5.66 Mil.
Gamethrill AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr7.61 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Gamethrill AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5.661/-0.127
=-44.57

Gamethrill AB's current Enterprise Value is kr5.66 Mil.
Gamethrill AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-0.13 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Gamethrill AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5.661/-0.224
=-25.27

Gamethrill AB's current Enterprise Value is kr5.66 Mil.
Gamethrill AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-0.22 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gamethrill AB Enterprise Value Related Terms


Gamethrill AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Gamethrill AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gamethrill AB Enterprise Value Chart

Gamethrill AB Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 20.47 3.16 11.69 10.57 5.67

Gamethrill AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.61 13.22 12.02 5.67 5.02

NGM:THRILL vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Gamethrill AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gamethrill AB Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gamethrill AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Gamethrill AB's Enterprise Value falls into.


NGM:THRILL
35GF Score
Gamethrill AB NGM:THRILL
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gamethrill AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Gamethrill AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Gamethrill AB's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr5.66 Mil mean?
Gamethrill AB (NGM:THRILL) has a Enterprise Value of kr5.66 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gamethrill AB and its competitors.
Is Gamethrill AB's Enterprise Value too high?
Gamethrill AB's current Enterprise Value is kr5.66 Mil. Overall, Gamethrill AB has a GF Score™ of 35/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Gamethrill AB's Enterprise Value compare to NTES and EA?
Gamethrill AB's Enterprise Value of kr5.66 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gamethrill AB and its competitors. Gamethrill AB's current Enterprise Value is kr5.66 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gamethrill AB stock overvalued right now?
Based on GuruFocus' analysis, Gamethrill AB (NGM:THRILL) is currently considered Possible Value Trap. The stock's GF Value™ is kr0.37, compared to a current price of kr0.24 — trading 35.4% below its estimated fair value. The current Enterprise Value is kr5.66 Mil. Gamethrill AB's overall GF Score™ is 35/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Gamethrill AB (NGM:THRILL), the current Enterprise Value is kr5.66 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gamethrill AB (NGM:THRILL) Overvalued in 2026?

Based on GuruFocus' analysis, Gamethrill AB stock appears to be undervalued. The current stock price of kr0.24 is trading 35.4% below its estimated GF Value™ of kr0.37. GuruFocus considers Gamethrill AB to be Possible Value Trap.

Key valuation signals for NGM:THRILL:

  • Enterprise Value: kr5.66 Mil
  • GF Value™: kr0.37 vs. price of kr0.24 (35.4% below fair value)
  • GF Score™: 35/100 with 2 warning signs

No single metric tells the full story. See the NGM:THRILL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gamethrill AB Business Description

Address Stockholm County, Stockholm, SWE
Gamethrill AB formerly Game Chest Group is engaged in the development, sales, and publishing of electronic games. The company's brands are GameThrill.io, and uCrate LTD.
35GF Score

Get the complete analysis for NGM:THRILL

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.24
Price
kr0.37
GF Value